| Revenue | DKK 25K | -6% |
| EBITDA | DKK 25K | -6% |
| Net profit | DKK 24K | +113% |
| Total assets | DKK 786K | +5% |
| Equity | DKK 265K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 48 | 52 | -29 | 25 | 8 | 7 | 5 | 24 | 24 | 27 | 26 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 48 | 52 | -12 | 25 | 8 | 7 | 5 | 24 | 24 | 27 | 26 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 48 | 52 | -12 | 25 | 8 | 7 | 5 | 24 | 24 | 27 | 26 | 25 |
| Net financials | -45 | -18 | -30 | -145 | -12 | -46 | -14 | -21 | -28 | -44 | -6 | -210 | 1 |
| Profit before tax | 6 | 30 | 21 | -157 | 13 | -38 | -7 | -16 | -4 | -20 | 21 | -184 | 25 |
| Tax | 10 | 9 | 10 | 8 | 3 | 1 | 2 | -0 | 4 | 4 | 4 | 2 | 1 |
| Net profit | -3 | 21 | 12 | -165 | 9 | -39 | -9 | -16 | -8 | -24 | 16 | -187 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.207 | 1.127 | 1.140 | 994 | 1.007 | 950 | 934 | 894 | 916 | 925 | 923 | 751 | 786 |
| Equity | 631 | 652 | 663 | 498 | 507 | 468 | 459 | 443 | 436 | 412 | 428 | 241 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 466 | 464 | 492 | 492 | 473 | 464 | 440 | 465 | 495 | 473 | 484 | 494 |
| Total debt | 569 | 466 | 464 | 492 | 492 | 473 | 464 | 440 | 465 | 495 | 473 | 484 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |