| Revenue | DKK -11K | +50% |
| EBITDA | DKK -11K | -50% |
| Net profit | DKK -10K | -226% |
| Total assets | DKK 3,3M | -3% |
| Equity | DKK 3,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -30 | 893 | 2.204 | 222 | 1.246 | 881 | -21 | 0 | -19 | -6 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -721 | -499 | -221 | -557 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | 820 | 172 | 1.705 | 1 | 689 | 880 | -21 | -45 | -19 | -6 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | 820 | 172 | 1.705 | 1 | 689 | 880 | -21 | -45 | -19 | -6 | -7 | -11 |
| Net financials | 1.151 | 34 | -1.187 | 24 | 11 | 1 | 7 | 6 | -0 | -125 | 0 | 4 | 4 | 0 |
| Profit before tax | 1.148 | 31 | -1.217 | 196 | 1.716 | 1 | 696 | 887 | -21 | -170 | -19 | -2 | -3 | -10 |
| Tax | -0 | 8 | -0 | 40 | 220 | -0 | 350 | -0 | -128 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.148 | 23 | -1.217 | 156 | 1.496 | 1 | 346 | 887 | 106 | -170 | -19 | -2 | -3 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.268 | 2.734 | 4.852 | 3.431 | 4.778 | 4.475 | 4.642 | 4.179 | 3.981 | 3.429 | 3.383 | 3.375 | 3.375 | 3.272 |
| Equity | 2.076 | 2.051 | 784 | 940 | 2.436 | 2.437 | 2.731 | 3.565 | 3.619 | 3.394 | 3.375 | 3.373 | 3.370 | 3.269 |
| Long-term debt | 552 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 639 | 326 | 4.068 | 2.451 | 2.342 | 2.038 | 1.910 | 614 | 362 | 36 | 8 | 2 | 5 | 2 |
| Total debt | 1.191 | 683 | 4.068 | 2.451 | 2.342 | 2.038 | 1.910 | 614 | 362 | 36 | 8 | 2 | 5 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|