| Revenue | DKK -4K | -50% |
| EBITDA | DKK -4K | +50% |
| Net profit | DKK 5,4M | +408% |
| Total assets | DKK 19,6M | +38% |
| Equity | DKK 19,6M | +38% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -8 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -8 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -8 | -4 |
| Net financials | 0 | 0 | 0 | 3 | 3.791 | 3.754 | 4.149 | 2.503 | -8.492 | -1.032 | -1.742 | 5.389 |
| Profit before tax | — | — | — | 3 | 3.788 | 3.751 | 4.146 | 2.500 | -8.495 | -1.035 | -1.750 | 5.385 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | 3 | 3.788 | 3.751 | 4.146 | 2.500 | -8.495 | -1.035 | -1.750 | 5.385 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 30 | 32.812 | 35.736 | 39.057 | 66.529 | 17.419 | 16.005 | 14.255 | 19.640 |
| Equity | — | — | — | 30 | 32.808 | 35.734 | 39.054 | 65.243 | 17.037 | 16.002 | 14.252 | 19.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 | 2 | 3 | 1.286 | 382 | 3 | 3 | 3 |
| Total debt | 0 | 0 | 0 | 0 | 4 | 2 | 3 | 1.286 | 382 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRS INTERNATIONAL ApS | Company | 50.0% | 50.0% | 2009 |
LHBH HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Saugmann | Management | 0 companies |
| Brian Hindse | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Board of Directors | 0 companies |