| Revenue | DKK 190K | -2% |
| EBITDA | DKK 190K | -2% |
| Net profit | DKK -10K | +35% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 205 | 194 | 73 | 130 | 174 | 213 | 216 | 176 | 164 | 186 | 131 | 193 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 35 | 92 | 73 | -179 | 174 | 213 | 216 | 176 | 164 | 186 | 131 | 193 | 190 |
| Depreciation & amort. | 74 | -74 | -1.542 | -88 | -71 | -71 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -75 |
| EBIT | 72 | -39 | -1.450 | -14 | -249 | 104 | 140 | 142 | 102 | 90 | 113 | 57 | 119 | 115 |
| Net financials | 149 | 181 | -94 | -110 | -97 | -99 | -107 | -103 | -95 | -79 | -78 | -104 | -123 | -112 |
| Profit before tax | 221 | 142 | -1.544 | -125 | -346 | 5 | 32 | 39 | 7 | 11 | 34 | -47 | -4 | 4 |
| Tax | -31 | -72 | -339 | -22 | -1 | 11 | 20 | 22 | 15 | 16 | 21 | 3 | 12 | 14 |
| Net profit | 252 | 214 | -1.205 | -102 | -345 | -6 | 12 | 17 | -7 | -4 | 13 | -50 | -16 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.893 | 4.411 | 3.472 | 6.830 | 6.397 | 3.892 | 3.915 | 3.835 | 3.775 | 3.689 | 3.629 | 3.590 | 3.544 | 3.524 |
| Equity | 1.186 | 1.304 | 98 | -4 | 125 | 119 | 131 | 147 | 140 | 136 | 149 | 125 | 125 | 125 |
| Long-term debt | 1.260 | 1.260 | 1.904 | 1.812 | 1.713 | 1.621 | 1.533 | 1.440 | 1.342 | 1.246 | 1.164 | 1.090 | 1.009 | 925 |
| Short-term debt | 3.021 | 1.494 | 1.456 | 5.022 | 4.559 | 2.153 | 2.252 | 2.248 | 2.293 | 2.307 | 2.316 | 2.375 | 2.410 | 2.474 |
| Total debt | 4.281 | 2.754 | 3.359 | 6.834 | 6.272 | 3.773 | 3.785 | 3.688 | 3.635 | 3.553 | 3.480 | 3.465 | 3.419 | 3.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
FP Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søberg Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Breum Søberg | Management | 0 companies |
| Frank Poul Hoegh Petersen | Founder | 0 companies |