| Revenue | DKK -7K | -49% |
| EBITDA | DKK -7K | +49% |
| Net profit | DKK 649K | -26% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 3,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -10 | -12 | -14 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -10 | -12 | -14 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | -9 | -10 | -12 | -14 | -7 |
| Net financials | -296 | 132 | 498 | 423 | 668 | 1.030 | 834 | 1.407 | 1.258 | 1.466 | 4.465 | 1.737 | 891 | 656 |
| Profit before tax | -303 | 122 | 490 | 415 | 660 | 1.022 | 824 | 1.399 | 1.249 | 1.457 | 4.455 | 1.726 | 877 | 649 |
| Tax | -2 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -301 | 117 | 490 | 415 | 660 | 1.022 | 824 | 1.399 | 1.249 | 1.457 | 4.455 | 1.726 | 877 | 649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 903 | 1.530 | 2.051 | 2.497 | 3.189 | 4.245 | 5.105 | 6.540 | 7.772 | 8.065 | 11.520 | 4.742 | 3.620 | 3.277 |
| Equity | 856 | 972 | 1.462 | 1.877 | 2.537 | 3.559 | 4.384 | 5.783 | 6.976 | 8.033 | 11.488 | 4.713 | 3.610 | 3.269 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 558 | 589 | 620 | 652 | 686 | 722 | 758 | 796 | 32 | 33 | 29 | 10 | 8 |
| Total debt | 47 | 558 | 589 | 620 | 652 | 686 | 722 | 758 | 796 | 32 | 33 | 29 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD V. KRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
CARL PEDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
KAI SALOMONSEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Wolf Pedersen | Management | 0 companies |
| Knud Vældgaard Kristensen | Chairman | 0 companies |
| Kai Salomonsen | Board of Directors | 0 companies |