| Revenue | DKK -6K | -20% |
| EBITDA | DKK 65K | +1999% |
| Net profit | DKK 50K | +377% |
| Total assets | DKK 572K | +14% |
| Equity | DKK -525K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 469 | 360 | 577 | -42 | -19 | -19 | -26 | -9 | -8 | -9 | -7 | -6 |
| Staff expenses | -33 | -53 | -45 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | -23 | 34 | 542 | -42 | -19 | -19 | -26 | 72 | 139 | 70 | -3 | 65 |
| Depreciation & amort. | -180 | -198 | -204 | -198 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -221 | -170 | 344 | -42 | -19 | -19 | -26 | 72 | 139 | 70 | -3 | 65 |
| Net financials | -50 | -56 | -37 | -71 | -866 | -1.000 | 1.403 | -6 | 58 | 126 | 58 | -17 | 50 |
| Profit before tax | -109 | -277 | -207 | 273 | -908 | -1.020 | 1.383 | -32 | 48 | 119 | 50 | -24 | 45 |
| Tax | -6 | 40 | -0 | -0 | -0 | -6 | 116 | -14 | -10 | -6 | -6 | -6 | -6 |
| Net profit | -103 | -317 | -207 | 273 | -908 | -1.014 | 1.267 | -17 | 58 | 125 | 56 | -18 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 1.086 | 965 | 1.539 | 640 | 18 | 338 | 385 | 475 | 418 | 498 | 501 | 572 |
| Equity | 51 | -266 | -473 | -443 | -1.351 | -2.045 | -778 | -796 | -738 | -613 | -557 | -575 | -525 |
| Long-term debt | 0 | 0 | 0 | 200 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.197 | 1.352 | 1.438 | 1.782 | 1.888 | 2.064 | 1.117 | 1.180 | 1.213 | 1.031 | 1.054 | 1.076 | 1.096 |
| Total debt | 1.197 | 1.352 | 1.438 | 1.982 | 1.991 | 2.064 | 1.117 | 1.180 | 1.213 | 1.031 | 1.054 | 1.076 | 1.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAMNGOOD HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
AYR VENTURES ApS | Company | 15.0% | 15.0% | 2015 |
THENEWBLACK ApS | Company | 5.0% | 5.0% | 2015 |
Holding the Pros ApS | Company | 66.7% | 66.7% | 2014 |
B HOLDING 2005 ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Erik Simonsen | Chief Executive Officer | 0 companies |