| Revenue | DKK 266K | -121% |
| EBITDA | DKK 266K | +121% |
| Net profit | DKK 266K | +121% |
| Total assets | DKK 312 | -100% |
| Equity | DKK -1,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 389 | -420 | -4.487 | 1.059 | -99 | -641 | -732 | -742 | -284 | -2.024 | -1.258 | 266 |
| Staff expenses | -734 | -93 | -357 | -562 | -899 | -583 | -1.997 | -831 | -469 | -7 | -197 | -1 | -0 |
| EBITDA | -179 | 296 | -776 | -5.049 | 159 | -681 | -2.638 | -1.563 | -1.211 | -291 | -2.221 | -1.258 | 266 |
| Depreciation & amort. | -21 | -21 | -21 | -13 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -200 | 275 | -797 | -5.061 | 149 | -691 | -2.648 | -1.573 | -1.221 | -291 | -2.221 | -1.258 | 266 |
| Net financials | 7.259 | 694 | 1.250 | 26.529 | 337 | -9.591 | -135 | -864 | -1.790 | -10.001 | -1 | -0 | 0 |
| Profit before tax | 7.059 | 969 | 453 | 21.468 | 486 | -10.282 | -2.783 | -2.437 | -3.011 | -10.292 | -2.222 | -1.259 | 266 |
| Tax | 5 | 10 | 54 | -4 | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.054 | 959 | 399 | 21.472 | 597 | -10.282 | -2.783 | -2.437 | -3.011 | -10.292 | -2.222 | -1.259 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.320 | 13.787 | 10.964 | 30.738 | 31.327 | 21.688 | 18.796 | 15.745 | 12.165 | 2.224 | 148 | 139 | 0 |
| Equity | 7.023 | 7.982 | 8.381 | 29.853 | 30.450 | 20.167 | 17.384 | 14.947 | 11.936 | 1.644 | -577 | -1.836 | -1.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.296 | 5.805 | 2.583 | 885 | 878 | 920 | 1.411 | 798 | 229 | 580 | 726 | 1.974 | 1.570 |
| Total debt | 4.296 | 5.805 | 2.583 | 885 | 878 | 1.520 | 1.411 | 798 | 229 | 580 | 726 | 1.974 | 1.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Levin | Chief Executive Officer | 0 companies |