| Revenue | DKK 99K | +31% |
| EBITDA | DKK -59K | -1% |
| Net profit | DKK -59K | -1% |
| Total assets | DKK 773K | +0% |
| Equity | DKK 233K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 206 | 234 | 149 | 155 | 216 | 201 | 205 | 220 | 306 | 144 | 75 | 99 |
| Staff expenses | -15 | -6 | -6 | -0 | -7 | -0 | -0 | -91 | -148 | -408 | -100 | -133 | -110 |
| EBITDA | 202 | 43 | 114 | 5 | 20 | 89 | 94 | 20 | -8 | -453 | -46 | -59 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 43 | 114 | 5 | 20 | 89 | 94 | 20 | -8 | -453 | -46 | -59 | -59 |
| Net financials | -106 | -43 | -32 | -29 | -28 | -12 | -10 | -10 | -10 | 697 | -3 | 0 | 0 |
| Profit before tax | 95 | 0 | 82 | -24 | -8 | 77 | 84 | 10 | -18 | 244 | -49 | -59 | -59 |
| Tax | 24 | 0 | 20 | -0 | -0 | 17 | 18 | 2 | -0 | 32 | -4 | -0 | -0 |
| Net profit | 72 | 0 | 62 | -24 | -8 | 60 | 65 | 8 | -18 | 212 | -45 | -59 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.810 | 2.765 | 2.352 | 2.355 | 2.384 | 2.413 | 2.430 | 2.412 | 2.412 | 3.129 | 825 | 773 | 773 |
| Equity | 139 | 139 | 201 | 177 | 169 | 229 | 294 | 302 | 284 | 496 | 351 | 292 | 233 |
| Long-term debt | 1.673 | 1.673 | 1.368 | 1.368 | 1.368 | 1.368 | 1.368 | 1.368 | 1.368 | 0 | 0 | 0 | 0 |
| Short-term debt | 999 | 953 | 782 | 810 | 846 | 815 | 767 | 742 | 760 | 2.633 | 475 | 480 | 539 |
| Total debt | 2.671 | 2.626 | 2.151 | 2.178 | 2.214 | 2.184 | 2.135 | 2.110 | 2.128 | 2.633 | 475 | 480 | 539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|