| Revenue | DKK 1,9M | -14% |
| EBITDA | DKK 413K | -52% |
| Net profit | DKK 269K | -54% |
| Total assets | DKK 3,5M | +12% |
| Equity | DKK 2,8M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 456 | 529 | 823 | 823 | 981 | 1.361 | 1.530 | 1.845 | 1.877 | 2.120 | 1.806 | 2.247 | 1.923 |
| Staff expenses | -511 | -389 | -357 | -713 | -852 | -922 | -1.451 | -1.172 | -1.286 | -1.368 | -1.207 | -1.235 | -1.387 | -1.510 |
| EBITDA | -54 | 67 | 172 | 110 | -29 | 59 | -91 | 358 | 559 | 509 | 913 | 572 | 859 | 413 |
| Depreciation & amort. | -20 | -20 | -20 | -12 | -17 | -27 | -34 | -38 | -38 | -22 | -78 | -94 | -97 | -94 |
| EBIT | -74 | 47 | 151 | 98 | -46 | 33 | -124 | 320 | 521 | 487 | 834 | 478 | 762 | 319 |
| Net financials | -13 | -25 | -3 | -0 | -11 | -13 | -10 | -28 | -8 | -1 | -12 | -6 | -8 | 30 |
| Profit before tax | -87 | 22 | 148 | 98 | -57 | 20 | -134 | 292 | 513 | 485 | 822 | 472 | 754 | 349 |
| Tax | -21 | 8 | 37 | 23 | -13 | 6 | 3 | 34 | 115 | 107 | 183 | 105 | 168 | 80 |
| Net profit | -66 | 14 | 112 | 75 | -44 | 14 | -137 | 259 | 398 | 378 | 639 | 367 | 587 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 491 | 429 | 619 | 691 | 687 | 837 | 1.035 | 1.174 | 1.816 | 2.039 | 2.530 | 2.784 | 3.128 | 3.503 |
| Equity | 67 | 81 | 193 | 208 | 124 | 138 | 1 | 259 | 657 | 1.035 | 1.675 | 2.042 | 2.506 | 2.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 71 | 106 | 162 | 91 | 112 | 83 |
| Short-term debt | 424 | 348 | 427 | 479 | 563 | 699 | 1.035 | 896 | 1.079 | 888 | 674 | 638 | 473 | 612 |
| Total debt | 424 | 348 | 427 | 479 | 563 | 699 | 1.035 | 901 | 1.150 | 994 | 836 | 729 | 586 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2009 | — | — |
OI Management | Management | 2016 | — | — |
FD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACI Energi Holding ApS | Company | 100.0% | 100.0% | 2024 |
TA EL- & BOLIG ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Verner Andersen | Management | 0 companies |
| Ole Ingemann Johansen | Management | 0 companies |
| Flemming Damm Christiansen | Management | 0 companies |