| Revenue | DKK 554K | +46% |
| EBITDA | DKK 472K | +76% |
| Net profit | DKK 1K | +101% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 482K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 598 | -52 | 134 | 213 | 636 | 568 | 674 | 707 | 544 | 208 | 313 | 716 | 380 | 554 |
| Staff expenses | -54 | -37 | -36 | -27 | -81 | -32 | -32 | -32 | -185 | -149 | -50 | -74 | -82 | -82 |
| EBITDA | 544 | -89 | 98 | 185 | 555 | 537 | 642 | 675 | 358 | 305 | 262 | 642 | 269 | 472 |
| Depreciation & amort. | -104 | -104 | -104 | -109 | -139 | -133 | -181 | -199 | -220 | -215 | -244 | -280 | -278 | -269 |
| EBIT | 440 | -193 | -6 | 77 | 417 | 404 | 461 | 476 | 138 | 90 | 18 | 363 | -9 | 203 |
| Net financials | -470 | -279 | -108 | -213 | -111 | -109 | -222 | -135 | -132 | -143 | -153 | -245 | -294 | -210 |
| Profit before tax | -29 | -473 | -114 | -137 | 305 | 295 | 239 | 340 | 6 | -53 | -135 | 118 | -303 | -7 |
| Tax | 31 | -74 | 19 | -8 | 72 | 69 | 80 | 75 | -3 | -12 | -30 | 28 | -61 | -9 |
| Net profit | -61 | -398 | -134 | -129 | 234 | 226 | 159 | 266 | 9 | -42 | -105 | 89 | -242 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.274 | 4.033 | 4.130 | 5.228 | 5.338 | 5.741 | 8.318 | 7.083 | 7.020 | 7.105 | 6.891 | 7.090 | 7.048 | 6.810 |
| Equity | 44 | -354 | -488 | -617 | -383 | -157 | 505 | 771 | 780 | 738 | 633 | 723 | 480 | 482 |
| Long-term debt | 2.515 | 2.350 | 2.150 | 2.734 | 2.579 | 2.430 | 4.182 | 3.928 | 3.705 | 3.474 | 3.268 | 3.121 | 2.943 | 2.743 |
| Short-term debt | 1.333 | 1.729 | 2.121 | 2.766 | 2.748 | 3.016 | 3.006 | 1.659 | 1.774 | 2.092 | 2.171 | 2.405 | 2.506 | 2.499 |
| Total debt | 3.848 | 4.079 | 4.270 | 5.499 | 5.328 | 5.446 | 7.188 | 5.587 | 5.479 | 5.566 | 5.439 | 5.526 | 5.449 | 5.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.C. LAIGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Laigaard Christensen | Management | 0 companies |