| Revenue | DKK -51K | -5% |
| EBITDA | DKK -51K | +5% |
| Net profit | DKK 1,9M | +250% |
| Total assets | DKK 16,2M | +3% |
| Equity | DKK 15,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | — | — | — | — | — | — | — | — | 1.068 | 615 | -54 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | 861 | 908 | 1.672 | 1.874 | 1.989 | 1.857 | 1.659 | 795 | 1.004 | 615 | -54 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 627 | 861 | 908 | 1.672 | 1.874 | 1.989 | 1.857 | 1.659 | 795 | 1.004 | 615 | -54 | -51 |
| Net financials | 7 | 883 | 940 | 1.697 | 1.912 | 1.981 | 1.779 | 1.399 | 756 | 1.060 | 599 | 628 | 2.026 |
| Profit before tax | 634 | 875 | 934 | 1.691 | 1.906 | 1.975 | 1.728 | 1.392 | 701 | 974 | 574 | 575 | 1.975 |
| Tax | 0 | 1 | 5 | 3 | 6 | -4 | -39 | -60 | -33 | -18 | -12 | 22 | 40 |
| Net profit | 634 | 873 | 929 | 1.688 | 1.900 | 1.979 | 1.767 | 1.451 | 734 | 993 | 586 | 552 | 1.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 2.090 | 2.973 | 4.553 | 8.208 | 10.957 | 20.462 | 15.618 | 16.096 | 14.679 | 13.917 | 15.786 | 16.188 |
| Equity | 1.349 | 2.126 | 2.958 | 4.547 | 6.346 | 8.222 | 9.883 | 11.281 | 11.959 | 12.896 | 13.424 | 13.917 | 15.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | -36 | 15 | 6 | 1.862 | 2.735 | 10.578 | 4.337 | 4.137 | 1.783 | 493 | 1.868 | 397 |
| Total debt | 292 | -36 | 15 | 6 | 1.862 | 2.735 | 10.578 | 4.337 | 4.137 | 1.783 | 493 | 1.868 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|