| Revenue | — | — |
| EBITDA | DKK -46K | -39% |
| Net profit | DKK -115K | -130% |
| Total assets | DKK 7,6M | -17% |
| Equity | DKK 6,7M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -4 | -7 | -4 | -3 | -2 | -2 | -2 | -11 | -32 | -35 | -33 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -4 | -7 | -4 | -3 | -2 | -2 | -2 | -11 | -32 | -35 | -33 | -46 |
| Net financials | 25 | 275 | -11 | -135 | 33 | 49 | 98 | 244 | 493 | 1.308 | 9.807 | 577 | 597 | -31 |
| Profit before tax | 22 | 272 | -15 | -142 | 29 | 47 | 96 | 242 | 491 | 1.297 | 9.775 | 543 | 564 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 182 | 38 |
| Net profit | 22 | 272 | -15 | -142 | 29 | 47 | 96 | 242 | 491 | 1.297 | 9.775 | 541 | 383 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 1.961 | 1.771 | 934 | 1.006 | 852 | 907 | 1.174 | 1.609 | 2.442 | 10.068 | 9.409 | 9.269 | 7.649 |
| Equity | 138 | 411 | 396 | 254 | 283 | 330 | 426 | 668 | 1.158 | 2.343 | 10.018 | 9.359 | 9.042 | 6.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 |
| Short-term debt | 673 | 1.550 | 1.375 | 680 | 723 | 522 | 482 | 507 | 450 | 99 | 50 | 50 | 227 | 776 |
| Total debt | 673 | 1.550 | 1.375 | 680 | 723 | 522 | 482 | 507 | 450 | 99 | 50 | 50 | 227 | 927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|