| Revenue | — | — |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK -17,2M | -60% |
| Total assets | DKK 440,1M | -40% |
| Equity | DKK 5,9M | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | -10 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 949 | -13 | -13 | -13 | -14 | -10 | -66 | 1.184 | 77.257 | -10 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 949 | -13 | -13 | -13 | -14 | -10 | -66 | 1.184 | 77.257 | -10 | -14 | -12 |
| Net financials | -37.808 | 5.620 | -12.731 | -34.473 | 40.901 | 27.726 | 77.161 | 39.930 | 20.761 | 77.201 | 227.391 | -11.407 | -19.811 |
| Profit before tax | -37.475 | 6.569 | -12.745 | -34.486 | 40.888 | 27.712 | 77.151 | 39.863 | 21.946 | 77.191 | 227.381 | -11.421 | -19.823 |
| Tax | -7.390 | -264 | -3.407 | -2.546 | 10.981 | 4.441 | 19.576 | 8.775 | 4.169 | 8.382 | 42.939 | -649 | -2.588 |
| Net profit | -30.085 | 6.833 | -9.337 | -31.940 | 29.907 | 23.271 | 57.575 | 31.088 | 17.777 | 68.808 | 184.441 | -10.772 | -17.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445.984 | 450.042 | 435.097 | 400.556 | 448.123 | 488.785 | 559.487 | 406.663 | 428.399 | 505.666 | 727.458 | 731.192 | 440.112 |
| Equity | -47.476 | -41.714 | -53.066 | -84.173 | -52.021 | -28.649 | 28.926 | 60.014 | 77.791 | 146.599 | 327.586 | 316.814 | 5.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338.383 | 354.614 |
| Short-term debt | 493.460 | 491.757 | 488.164 | 484.104 | 494.807 | 517.434 | 528.944 | 346.650 | 347.982 | 348.634 | 386.644 | 74.736 | 71.951 |
| Total debt | 493.460 | 491.757 | 488.164 | 484.104 | 494.807 | 517.434 | 528.944 | 346.650 | 347.982 | 348.634 | 386.644 | 413.119 | 426.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LH Management | Management | 2009 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERG A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Petersen | Chief Executive Officer | 0 companies |
| Joris Jan Pieter Huijsmans | Chief Executive Officer | 0 companies |
| Lars Holten | Management | 0 companies |
| Jakob Stilov | Chief Executive Officer | 0 companies |
| Andreas Bernhard Kirk | Board of Directors | 0 companies |
| Jan Thieme Rasmussen | Chairman | 0 companies |
| Raoul Wilhelmus Maria Gatzen | Board of Directors | 0 companies |
| Heine Dalsgaard | Chairman | 0 companies |
| Søren Brinck | Chairman | 0 companies |
| Lars Cordi Rosengaard | Board of Directors | 0 companies |
| Åsa Ulrica Susanne Fearn | Chairman | 0 companies |
| Ulrik Andersen | Board of Directors | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |
| Jørn Peter Jensen | Chairman | 0 companies |
| Tina Agerkvist Aggerholm | Board of Directors | 0 companies |