| Revenue | DKK 886K | +14% |
| EBITDA | DKK -512K | +55% |
| Net profit | DKK -11K | +99% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK -309K | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.381 | 1.999 | 1.083 | 776 | 886 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.125 | -1.758 | -2.313 | -1.145 | -512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.125 | -1.758 | -2.313 | -1.145 | -512 |
| Net financials | -50 | 11 | -17 | 7 | -7 |
| Profit before tax | -1.175 | -1.746 | -2.329 | -1.138 | -519 |
| Tax | -256 | -383 | -512 | -250 | -508 |
| Net profit | -919 | -1.363 | -1.817 | -888 | -11 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.968 | 4.377 | 3.758 | 2.710 | 2.346 |
| Equity | -5.630 | 507 | -1.310 | -298 | -309 |
| Long-term debt | 0 | 0 | 12 | 0 | 0 |
| Short-term debt | 9.581 | 3.870 | 5.056 | 3.008 | 2.655 |
| Total debt | 9.581 | 3.870 | 5.068 | 3.008 | 2.655 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KP Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BR Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
MR Management | Management | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Petersen | Chief Executive Officer | 0 companies |
| Birgitte Raben Olrik | Chief Executive Officer | 0 companies |
| Marianne Raben Olrik | Management | 0 companies |
| Claus Buchardt | Board of Directors | 0 companies |
| Jens Dan Vaarskov | Board of Directors | 0 companies |
| Peter Gotfredsen | Board of Directors | 0 companies |
| Sune Bjerregaard | Chairman | 0 companies |
| Morten Bjarnhof | Board of Directors | 0 companies |
| Henrik Theilbjørn | Board of Directors | 0 companies |
| Henrik Dannerfjord | Board of Directors | 0 companies |
| Erik Hovgaard | Chairman | 0 companies |
| Christina Rind Helsbro | Board of Directors | 0 companies |