| Revenue | DKK -46K | -8% |
| EBITDA | DKK -46K | +8% |
| Net profit | DKK 5,6M | -12% |
| Total assets | DKK 41,6M | +12% |
| Equity | DKK 41,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -7 | -4 | -27 | -24 | -13 | -42 | -50 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -7 | -4 | -27 | -24 | -13 | -42 | -50 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -7 | -4 | -27 | -24 | -13 | -42 | -50 | -46 |
| Net financials | 2.666 | 220 | -2.816 | 548 | 1.152 | 1.598 | 1.522 | 2.568 | 3.315 | 3.921 | 5.253 | 4.092 | 6.540 | 5.994 |
| Profit before tax | 2.662 | 216 | -2.820 | 544 | 1.148 | 1.594 | 1.515 | 2.564 | 3.288 | 3.897 | 5.240 | 4.050 | 6.490 | 5.949 |
| Tax | -0 | -8 | 0 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | 89 | 94 | 322 |
| Net profit | 2.673 | 223 | -2.820 | 512 | 1.148 | 1.594 | 1.515 | 2.564 | 3.288 | 3.897 | 5.329 | 3.960 | 6.396 | 5.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.777 | 13.041 | 10.280 | 10.902 | 12.079 | 13.623 | 15.001 | 18.100 | 25.982 | 27.718 | 32.975 | 36.917 | 36.984 | 41.568 |
| Equity | 10.120 | 10.283 | 7.427 | 7.843 | 9.017 | 10.531 | 11.967 | 14.419 | 23.886 | 27.710 | 32.967 | 36.909 | 36.881 | 41.480 |
| Long-term debt | 2.438 | 2.495 | 2.545 | 2.596 | 2.648 | 2.701 | 2.755 | 3.677 | 2.088 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 263 | 308 | 320 | 281 | 280 | 279 | 4 | 8 | 8 | 8 | 8 | 104 | 87 |
| Total debt | 2.656 | 2.758 | 2.853 | 2.916 | 2.928 | 2.980 | 3.034 | 3.681 | 2.096 | 8 | 8 | 8 | 104 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|