| Revenue | DKK -40K | -36% |
| EBITDA | DKK -40K | +36% |
| Net profit | DKK 36K | +175% |
| Total assets | DKK 278K | -18% |
| Equity | DKK 179K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | -74 | 134 | -69 | -29 | 45 | 34 | 63 | 94 | 37 | 46 | -99 | -62 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | -74 | 134 | -69 | -29 | 45 | 34 | 63 | 94 | 32 | 46 | -99 | -62 | -40 |
| Depreciation & amort. | -0 | -32 | -32 | -33 | -39 | -39 | -21 | -15 | -12 | -12 | -33 | -0 | -0 | -0 |
| EBIT | 52 | -107 | 102 | -102 | -68 | 6 | 13 | 48 | 83 | 20 | 13 | -99 | -62 | -40 |
| Net financials | -2 | -7 | -3 | -0 | -4 | -4 | -1 | -1 | 1 | -0 | -3 | -0 | 1 | 78 |
| Profit before tax | 50 | -114 | 98 | -102 | -72 | 2 | 13 | 47 | 84 | 20 | 11 | -99 | -61 | 38 |
| Tax | 13 | -0 | -0 | -0 | -43 | 6 | 3 | 10 | 18 | -5 | 21 | -22 | -13 | 3 |
| Net profit | 37 | -114 | 98 | -102 | -29 | -4 | 10 | 37 | 65 | 25 | -11 | -78 | -48 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 286 | 261 | 178 | 206 | 261 | 190 | 205 | 237 | 347 | 285 | 215 | 339 | 278 |
| Equity | 232 | 119 | 217 | 115 | 87 | 83 | 92 | 129 | 195 | 280 | 268 | 191 | 143 | 179 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 167 | 44 | 63 | 119 | 179 | 98 | 76 | 43 | 67 | 16 | 24 | 196 | 99 |
| Total debt | 173 | 167 | 44 | 63 | 119 | 179 | 98 | 76 | 43 | 67 | 16 | 24 | 196 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|