| Revenue | DKK 7K | -92% |
| EBITDA | DKK -1,3M | -1548% |
| Net profit | DKK -213K | +98% |
| Total assets | DKK 275K | -44% |
| Equity | DKK -5,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | -412 | 405 | 4.689 | -279 | 145 | -4.298 | 89 | 7 |
| Staff expenses | -28 | -0 | -5 | -425 | -912 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | -412 | 400 | 4.264 | -1.191 | 145 | -4.298 | 89 | -1.292 |
| Depreciation & amort. | -25 | -50 | -50 | -50 | -50 | -25 | -0 | -0 | -0 |
| EBIT | 185 | -462 | 350 | 4.214 | -1.241 | 120 | -4.298 | 89 | -1.292 |
| Net financials | -13 | 664 | 1.790 | 12.014 | -2.843 | -510 | -4.323 | -8.671 | 1.079 |
| Profit before tax | 172 | 202 | 2.140 | 16.228 | -4.083 | -390 | -8.621 | -8.581 | -213 |
| Tax | 41 | 55 | 527 | 4.049 | -8 | -0 | -0 | -0 | -0 |
| Net profit | 130 | 147 | 1.613 | 12.179 | -4.075 | -390 | -8.621 | -8.581 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.317 | 1.628 | 3.380 | 25.657 | 14.786 | 12.134 | 15.473 | 492 | 275 |
| Equity | 800 | 947 | 2.560 | 16.575 | 12.500 | 12.109 | 3.488 | -5.093 | -5.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 642 | 794 | 9.067 | 2.287 | 25 | 67 | 85 | 81 |
| Total debt | 475 | 642 | 794 | 9.067 | 2.287 | 25 | 67 | 85 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
MR INV 3 ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
2bak Finance ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 5.0% | 5.0% | 2015 | |
HARS HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
Alsvid Advisors Aps | Company | 5.0% | 5.0% | 2015 |
JRN Consult & Invest ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Krogh Danielsen | Chief Executive Officer | 0 companies |
| Jacoob Rudkjær Nielsen | Chief Executive Officer | 0 companies |
| Lisbeth Britta Bak | Chief Executive Officer | 0 companies |
| Henrik Angermann | Board of Directors | 0 companies |
| Esben Bak | Board of Directors | 0 companies |
| Kim Ries Skovby | Chairman | 0 companies |
| Morten Billeschou Svebølle | Chairman | 0 companies |
| Henrik Juhler | Board of Directors | 0 companies |
| Mads Verner Jørgensen | Board of Directors | 0 companies |
| Dag Kaj Schønberg | Chairman | 0 companies |
| Aksel Bak | Board of Directors | 0 companies |