| Revenue | DKK 583K | -4% |
| EBITDA | DKK 583K | -4% |
| Net profit | DKK 461K | -1% |
| Total assets | DKK 13,2M | +4% |
| Equity | DKK 9,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 493 | 692 | 961 | 806 | 1.013 | 7.116 | 644 | 492 | 767 | 590 | 607 | 583 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 313 | 493 | 692 | 961 | 806 | 1.013 | 7.116 | 644 | 492 | 767 | 590 | 607 | 583 |
| Depreciation & amort. | -36 | -36 | -44 | -62 | -62 | -70 | -46 | -46 | -46 | -36 | -36 | -38 | -38 |
| EBIT | 277 | 457 | 648 | 899 | 743 | 943 | 7.070 | 598 | 446 | 731 | 553 | 569 | 544 |
| Net financials | -133 | -96 | -110 | -140 | -129 | -103 | -82 | -85 | 69 | 89 | -190 | 34 | 47 |
| Profit before tax | 144 | 361 | 538 | 759 | 614 | 840 | 6.989 | 513 | 515 | 820 | 363 | 603 | 591 |
| Tax | 45 | 91 | 127 | 192 | 136 | 187 | 1.507 | 156 | 113 | 172 | 80 | 140 | 130 |
| Net profit | 99 | 270 | 411 | 568 | 478 | 653 | 5.482 | 356 | 401 | 648 | 283 | 463 | 461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.446 | 7.625 | 13.073 | 13.531 | 14.069 | 15.944 | 22.150 | 14.713 | 14.543 | 13.489 | 13.625 | 12.753 | 13.220 |
| Equity | 338 | 608 | 1.019 | 1.586 | 2.065 | 2.718 | 8.200 | 8.557 | 8.958 | 9.606 | 9.890 | 9.153 | 9.614 |
| Long-term debt | 4.743 | 4.561 | 8.262 | 7.896 | 7.588 | 9.265 | 5.665 | 5.411 | 4.813 | 2.881 | 2.922 | 2.853 | 2.585 |
| Short-term debt | 2.366 | 2.456 | 3.792 | 4.048 | 4.416 | 3.961 | 8.274 | 737 | 766 | 984 | 796 | 730 | 1.005 |
| Total debt | 7.109 | 7.017 | 12.054 | 11.944 | 12.004 | 13.226 | 13.939 | 6.148 | 5.579 | 3.865 | 3.718 | 3.583 | 3.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M DUUS ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Duus | Management | 0 companies |