| Revenue | DKK -12K | -14% |
| EBITDA | DKK -12K | +14% |
| Net profit | DKK 1,3M | +83% |
| Total assets | DKK 8,5M | +15% |
| Equity | DKK 8,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -6 | -5 | -6 | -6 | -7 | -8 | -11 | -23 | -12 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -6 | -5 | -6 | -6 | -7 | -8 | -11 | -23 | -12 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -5 | -6 | -5 | -6 | -6 | -7 | -8 | -11 | -23 | -12 | -14 | -12 |
| Net financials | -1 | 2 | -373 | 63 | 512 | 799 | 1.087 | 1.135 | 869 | 1.046 | 1.067 | 1.253 | 754 | 1.326 |
| Profit before tax | -11 | -3 | -378 | 57 | 507 | 794 | 1.081 | 1.127 | 862 | 1.034 | 1.043 | 1.242 | 740 | 1.314 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -10 | 52 | 33 | 22 |
| Net profit | -11 | -3 | -378 | 57 | 507 | 794 | 1.081 | 1.127 | 862 | 1.024 | 1.054 | 1.189 | 707 | 1.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 406 | 37 | 104 | 629 | 1.775 | 2.107 | 3.111 | 3.950 | 4.628 | 5.653 | 6.650 | 7.343 | 8.472 |
| Equity | 63 | -36 | -413 | -356 | 151 | 944 | 1.920 | 2.939 | 3.691 | 4.602 | 5.542 | 6.614 | 7.201 | 8.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 442 | 450 | 460 | 478 | 831 | 187 | 172 | 259 | 26 | 111 | 35 | 142 | 114 |
| Total debt | 437 | 442 | 450 | 460 | 478 | 831 | 187 | 172 | 259 | 26 | 111 | 35 | 142 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|