| Revenue | DKK 3,6M | -17% |
| EBITDA | DKK 39,9M | +850% |
| Net profit | DKK 31,2M | +1032% |
| Total assets | DKK 56,2M | +192% |
| Equity | DKK 42,5M | +203% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.986 | 4.105 | 4.229 | 4.355 | 3.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.787 | 3.942 | 3.961 | 4.202 | 39.913 |
| Depreciation & amort. | -703 | -695 | -695 | -695 | -521 |
| EBIT | 3.084 | 3.247 | 3.266 | 3.507 | 39.391 |
| Net financials | 0 | -0 | -9 | 26 | 533 |
| Profit before tax | 3.084 | 3.247 | 3.257 | 3.533 | 39.924 |
| Tax | 678 | 714 | 716 | 777 | 8.725 |
| Net profit | 2.405 | 2.533 | 2.541 | 2.756 | 31.199 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.054 | 31.805 | 20.717 | 19.291 | 56.239 |
| Equity | 19.181 | 13.714 | 13.754 | 14.010 | 42.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 681 | 68 | 3.172 | 13.730 |
| Total debt | 2.308 | 15.678 | 4.701 | 3.172 | 13.730 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JA Management | Management | 2018 – 2019 |
YX Management | Management | 2023 – 2024 |
BM Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
MO Management | Management | 2014 – 2018 |
RH Management | Management | 2019 – 2023 |
PI Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Anders Christian Gillsander | Management | 0 companies |
| Yannick Xavier Pichi | Management | 0 companies |
| Barnaby Michael John Hampson | Chief Executive Officer | 0 companies |
| Mohamed Omar Akrout | Management | 0 companies |
| Rasmus Haagensen Munkholm | Management | 0 companies |
| Paul Ingvar Olsson | Management | 0 companies |
| Alexandre Georges Michel Brunet | Chairman | 0 companies |
| Thomas Träger | Board of Directors | 0 companies |
| Hanne Taarup Jensen | Board of Directors | 0 companies |
| Rune Flengsrud | Chairman | 0 companies |
| Jens Lysholm Ellevang | Board of Directors | 0 companies |
| Pia Gardø Riise | Chairman | 0 companies |
| Hanne Bækager Sjøberg | Chairman | 0 companies |
| Merethe Hege Skogli | Board of Directors | 0 companies |