| Revenue | DKK 2,6M | +12% |
| EBITDA | DKK -160K | +32% |
| Net profit | DKK 427K | +83% |
| Total assets | DKK 9,2M | +13% |
| Equity | DKK 4,9M | +9% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.494 | 3.550 | 1.943 | 2.348 | 2.628 |
| Staff expenses | -2.785 | -3.364 | -3.202 | -2.583 | -2.789 |
| EBITDA | 1.709 | 186 | -1.259 | -235 | -160 |
| Depreciation & amort. | -20 | -12 | -19 | -32 | -32 |
| EBIT | 1.689 | 174 | -1.278 | -267 | -193 |
| Net financials | 809 | 666 | 409 | 570 | 741 |
| Profit before tax | 2.498 | 841 | -870 | 303 | 548 |
| Tax | 554 | 196 | -182 | 69 | 121 |
| Net profit | 1.944 | 645 | -687 | 234 | 427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.566 | 11.192 | 9.771 | 8.102 | 9.153 |
| Equity | 4.969 | 5.134 | 4.285 | 4.519 | 4.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.022 | 5.312 | 4.920 | 2.996 | 3.570 |
| Total debt | 4.022 | 5.312 | 4.920 | 2.996 | 3.570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RW Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2010 | |
| Former (2) | ||
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| René Wistoft Hastrup | Management | 0 companies |
| Søren Rødbro Jensen | Chairman | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Svend Kurt Jensen | Chairman | 0 companies |
| Claus Lundager | Board of Directors | 0 companies |