| Revenue | DKK 425K | +141% |
| EBITDA | DKK -986K | +25% |
| Net profit | DKK -1,8M | -4% |
| Total assets | DKK 23,9M | -9% |
| Equity | DKK 20,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 582 | 285 | 481 | -0 | 382 | 682 | 176 | 425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -35 | -29 | -14 | -786 | -598 | -824 | -1.172 | -1.762 | -1.338 | -1.317 | -986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -35 | -29 | -14 | -786 | -716 | -824 | -1.172 | -1.762 | -1.338 | -1.317 | -986 |
| Net financials | -101 | 52 | 51 | 36 | 1.883 | 767 | 2.552 | 828 | 25.517 | 820 | -227 | -612 | -909 |
| Profit before tax | -111 | 43 | 16 | 7 | 1.869 | -19 | 1.836 | -196 | 24.312 | -1.042 | -1.565 | -1.929 | -1.895 |
| Tax | -0 | 4 | 4 | -0 | -0 | -0 | -0 | -0 | -8 | 12 | 36 | -203 | -104 |
| Net profit | -111 | 39 | 11 | 7 | 1.869 | -19 | 1.836 | -196 | 24.320 | -1.054 | -1.601 | -1.726 | -1.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 537 | 465 | 385 | 2.127 | 2.067 | 3.790 | 3.577 | 28.044 | 26.898 | 26.875 | 26.351 | 23.904 |
| Equity | 472 | 512 | 424 | 332 | 2.100 | 1.977 | 3.708 | 3.404 | 27.613 | 26.446 | 24.676 | 22.832 | 20.920 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.931 | 1.838 | 1.745 |
| Short-term debt | 646 | 26 | 41 | 53 | 28 | 90 | 82 | 173 | 430 | 451 | 269 | 1.681 | 1.239 |
| Total debt | 646 | 26 | 41 | 53 | 28 | 90 | 82 | 173 | 430 | 451 | 2.199 | 3.519 | 2.984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|