| Revenue | DKK -19K | -23% |
| EBITDA | DKK -19K | +23% |
| Net profit | DKK 313K | +162% |
| Total assets | DKK 2,3M | +16% |
| Equity | DKK 2,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -14 | -11 | -12 | -5 | — | -32 | -48 | 620 | -39 | -38 | -25 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -14 | -11 | -12 | -5 | -15 | -32 | -48 | 620 | -39 | -38 | -25 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -14 | -11 | -12 | -5 | -15 | -32 | -48 | 620 | -39 | -38 | -25 | -19 |
| Net financials | 106 | -284 | -629 | 374 | 1.019 | 828 | 2.127 | -576 | 1.286 | 370 | 104 | -480 | 333 |
| Profit before tax | 101 | -299 | -640 | 362 | 1.014 | 813 | 2.095 | -624 | 1.906 | 330 | 66 | -505 | 313 |
| Tax | 31 | -0 | -0 | -0 | -16 | 2 | -9 | -14 | 119 | -6 | -12 | -0 | -0 |
| Net profit | 71 | -299 | -640 | 362 | 1.031 | 811 | 2.104 | -610 | 1.787 | 337 | 78 | -505 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 86 | 220 | 584 | 2.114 | 2.196 | 4.410 | 2.199 | 3.771 | 3.008 | 2.913 | 2.010 | 2.336 |
| Equity | 148 | -150 | 210 | 573 | 1.603 | 2.165 | 3.313 | 1.072 | 2.860 | 2.528 | 2.506 | 2.001 | 2.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 236 | 10 | 11 | 505 | 6 | 1.083 | 1.108 | 892 | 452 | 407 | 9 | 22 |
| Total debt | 39 | 236 | 10 | 11 | 505 | 6 | 1.083 | 1.108 | 892 | 452 | 407 | 9 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2009 | — | — |
KR | Founder | 2009 | — | — |
JN Management | Management | 2009 | — | — |
JE Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNR HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
EMLE HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
MMN HOLDING AALBORG ApS | Company | 25.0% | 25.0% | 2019 |
KRJJ HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Rycroft | Founder | 0 companies |
| Kenneth Ryborg Joni Jørgensen | Founder | 0 companies |
| Jan Nygaard Hesselby | Management | 0 companies |
| Jacob Elton | Founder | 0 companies |
| Michael Sørensen | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |