| Revenue | DKK -22K | -7% |
| EBITDA | DKK -22K | +7% |
| Net profit | DKK 241K | -81% |
| Total assets | DKK 80,2M | -1% |
| Equity | DKK 77,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -544 | -1.652 | -5.464 | -8.403 | 9.067 | 4.488 | — | — | — | — | — | -20 | -23 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -563 | 1.620 | 5.441 | 8.376 | 9.046 | 4.468 | 11.340 | 741 | 562 | 119 | -19 | -20 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -563 | 1.620 | 5.441 | 8.376 | 9.046 | 4.468 | 11.340 | 741 | 562 | 119 | -19 | -20 | -23 | -22 |
| Net financials | -233 | -39 | -24 | -35 | -40 | -49 | 11.309 | 1.037 | 2.181 | 1.693 | 1.541 | 1.584 | 1.625 | 589 |
| Profit before tax | -796 | 1.581 | 5.417 | 8.341 | 9.006 | 4.419 | 11.288 | 1.018 | 2.167 | 1.674 | 1.521 | 1.564 | 1.601 | 567 |
| Tax | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 269 | 338 | 334 | 334 | 330 | 326 |
| Net profit | -808 | 1.581 | 5.417 | 8.341 | 9.006 | 4.419 | 11.288 | 1.018 | 1.898 | 1.336 | 1.186 | 1.230 | 1.272 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.676 | 44.551 | 49.543 | 57.405 | 66.016 | 70.008 | 80.556 | 80.355 | 81.481 | 81.531 | 81.052 | 80.775 | 80.618 | 80.208 |
| Equity | 42.174 | 43.295 | 48.211 | 55.895 | 64.900 | 68.661 | 79.159 | 78.854 | 79.653 | 79.419 | 78.955 | 78.585 | 78.357 | 77.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.502 | 1.256 | 1.332 | 1.511 | 1.116 | 1.346 | 1.397 | 1.500 | 1.829 | 2.112 | 2.097 | 2.190 | 2.261 | 2.961 |
| Total debt | 6.502 | 1.256 | 1.332 | 1.511 | 1.116 | 1.346 | 1.397 | 1.500 | 1.829 | 2.112 | 2.097 | 2.190 | 2.261 | 2.961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|