| Revenue | DKK -24K | +7% |
| EBITDA | DKK -24K | -7% |
| Net profit | DKK 2,7M | -34% |
| Total assets | DKK 127,5M | -3% |
| Equity | DKK 121,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -503 | -11.871 | -8.164 | -12.048 | 13.353 | 6.116 | — | — | — | — | — | -80 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -523 | 11.851 | 8.138 | 12.021 | 13.336 | 6.098 | 16.009 | 706 | -164 | 810 | -225 | -80 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -523 | 11.851 | 8.138 | 12.021 | 13.336 | 6.098 | 16.009 | 706 | -164 | 810 | -225 | -80 | -22 | -24 |
| Net financials | 509 | 312 | 332 | 366 | 394 | 255 | 15.857 | 988 | 2.072 | 2.885 | 1.867 | 2.524 | 4.523 | 3.178 |
| Profit before tax | -14 | 12.163 | 8.470 | 12.387 | 13.730 | 6.353 | 15.834 | 968 | 2.052 | 2.864 | 1.846 | 2.444 | 4.500 | 3.154 |
| Tax | 125 | 76 | 75 | 80 | 101 | 24 | -9 | 10 | 483 | 447 | 451 | 431 | 437 | 462 |
| Net profit | -139 | 12.087 | 8.395 | 12.308 | 13.630 | 6.329 | 15.843 | 958 | 1.569 | 2.417 | 1.395 | 2.013 | 4.063 | 2.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.537 | 81.374 | 88.463 | 98.933 | 111.053 | 111.244 | 129.106 | 128.932 | 130.299 | 130.906 | 129.925 | 129.773 | 131.868 | 127.515 |
| Equity | 66.473 | 77.560 | 84.955 | 96.363 | 109.392 | 108.821 | 122.465 | 121.823 | 121.592 | 121.809 | 120.804 | 120.417 | 122.030 | 121.272 |
| Long-term debt | 1.750 | 2.000 | 1.500 | 1.000 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 975 | 175 | 0 |
| Short-term debt | 2.314 | 1.814 | 2.008 | 1.571 | 1.161 | 1.923 | 6.641 | 7.109 | 8.707 | 9.097 | 9.122 | 8.381 | 9.663 | 6.243 |
| Total debt | 4.064 | 3.814 | 3.508 | 2.571 | 1.661 | 2.423 | 6.641 | 7.109 | 8.707 | 9.097 | 9.122 | 9.356 | 9.838 | 6.243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|