| Revenue | DKK -24K | -16% |
| EBITDA | DKK -24K | +16% |
| Net profit | DKK 1,6M | -6% |
| Total assets | DKK 98,9M | -1% |
| Equity | DKK 98,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -544 | -7.663 | -6.813 | -10.481 | 11.308 | 5.597 | — | — | — | — | — | -21 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -557 | 7.650 | 6.787 | 10.463 | 11.291 | 5.576 | 14.139 | 930 | 693 | 153 | 31 | -21 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -557 | 7.650 | 6.787 | 10.463 | 11.291 | 5.576 | 14.139 | 930 | 693 | 153 | 31 | -21 | -28 | -24 |
| Net financials | 464 | 463 | 452 | 382 | 363 | 339 | 14.431 | 1.538 | 2.934 | 2.286 | 2.122 | 2.088 | 2.113 | 2.009 |
| Profit before tax | -93 | 8.113 | 7.240 | 10.845 | 11.654 | 5.916 | 14.400 | 1.519 | 2.908 | 2.266 | 2.101 | 2.067 | 2.085 | 1.985 |
| Tax | 114 | 114 | 105 | 86 | 76 | 70 | 51 | 125 | 483 | 460 | 451 | 441 | 430 | 425 |
| Net profit | -206 | 8.000 | 7.135 | 10.758 | 11.578 | 5.846 | 14.350 | 1.394 | 2.426 | 1.806 | 1.650 | 1.625 | 1.655 | 1.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.891 | 67.361 | 72.800 | 81.048 | 91.698 | 95.623 | 106.086 | 104.338 | 104.643 | 103.663 | 102.193 | 100.910 | 99.653 | 98.859 |
| Equity | 59.310 | 66.359 | 70.744 | 79.953 | 91.530 | 95.576 | 105.355 | 104.199 | 104.125 | 103.151 | 101.691 | 100.416 | 99.171 | 98.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.582 | 1.002 | 2.056 | 1.095 | 168 | 48 | 730 | 139 | 518 | 512 | 503 | 493 | 482 | 477 |
| Total debt | 1.582 | 1.002 | 2.056 | 1.095 | 168 | 48 | 730 | 139 | 518 | 512 | 503 | 493 | 482 | 477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|