| Revenue | DKK -877K | -227% |
| EBITDA | DKK -1,1M | -38233% |
| Net profit | DKK -1,1M | -39800% |
| Total assets | DKK 275K | -73% |
| Equity | DKK -1,2M | -1082% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 328 | 0 | -11 | -11 | -11 | -12 | -8 | -13 | -8 | -5 | -97 | 688 | -877 |
| Staff expenses | -60 | -253 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -685 | -215 |
| EBITDA | -67 | 31 | -17 | -11 | -11 | -11 | -12 | -8 | -13 | -8 | -5 | -97 | 3 | -1.092 |
| Depreciation & amort. | -3 | -5 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 26 | -21 | -14 | -14 | -11 | -12 | -8 | -13 | -8 | -5 | -97 | 3 | -1.092 |
| Net financials | 0 | -4 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | 0 |
| Profit before tax | -70 | 22 | -21 | -14 | -14 | -11 | -12 | -8 | -13 | -11 | -5 | -97 | 3 | -1.092 |
| Tax | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | 7 | -21 | -14 | -14 | -11 | -12 | -8 | -13 | -11 | -5 | -97 | 3 | -1.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 101 | 80 | 69 | 55 | 44 | 34 | 26 | 18 | 19 | 19 | 149 | 1.024 | 275 |
| Equity | 94 | 101 | 80 | 66 | 52 | 41 | 30 | 22 | 8 | -2 | -7 | -104 | -101 | -1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 10 | 21 | 26 | 253 | 1.125 | 1.468 |
| Total debt | 42 | 0 | 0 | 3 | 3 | 3 | 4 | 4 | 10 | 21 | 26 | 253 | 1.125 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ove Rasmussen | Chief Executive Officer | 0 companies |