| Revenue | DKK 260K | -1% |
| EBITDA | DKK 260K | -1% |
| Net profit | DKK 369K | -9% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 5,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 231 | — | — | 451 | 602 | 305 | 247 | 562 | 363 | 391 | 283 | 261 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 231 | 309 | 579 | 451 | 602 | 305 | 247 | 562 | 363 | 391 | 283 | 261 | 260 |
| Depreciation & amort. | -0 | 3 | 12 | 12 | 12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -6 | 227 | 297 | 567 | 439 | 590 | 292 | 234 | 548 | 349 | 378 | 269 | 248 | 246 |
| Net financials | 550 | 271 | 316 | 559 | 439 | 580 | 265 | 286 | 548 | 439 | 187 | 403 | 419 | 387 |
| Profit before tax | 544 | 252 | 337 | 584 | 459 | 606 | 283 | 304 | 595 | 468 | 229 | 423 | 469 | 415 |
| Tax | 4 | 3 | 15 | 17 | 11 | 12 | 5 | 22 | 21 | 38 | -20 | 41 | 63 | 46 |
| Net profit | 540 | 249 | 322 | 567 | 448 | 594 | 278 | 281 | 574 | 430 | 250 | 382 | 406 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.555 | 3.651 | 3.853 | 4.645 | 4.434 | 4.955 | 4.732 | 4.917 | 5.500 | 5.000 | 4.967 | 5.488 | 5.485 | 5.633 |
| Equity | 3.196 | 3.348 | 3.574 | 4.042 | 4.389 | 4.880 | 4.558 | 4.640 | 5.103 | 4.895 | 4.945 | 5.208 | 5.364 | 5.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 303 | 279 | 603 | 44 | 75 | 174 | 278 | 396 | 105 | 22 | 280 | 121 | 35 |
| Total debt | 359 | 303 | 279 | 603 | 44 | 75 | 174 | 278 | 396 | 105 | 22 | 280 | 121 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|