| Revenue | DKK 96,1M | -77% |
| EBITDA | DKK -41K | +100% |
| Net profit | DKK -35,3M | +14% |
| Total assets | DKK 6,2B | -11% |
| Equity | DKK 6,2B | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 356.936 | 1.421.830 | -705.204 | 410.095 | 96.100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.940 | 1.061.768 | -1.076.474 | -46.552 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.940 | 1.061.768 | -1.076.474 | -46.552 | -41 |
| Net financials | 900 | -133 | -839 | 4.036 | -35.201 |
| Profit before tax | 6.234 | 1.062.028 | -1.076.928 | -42.133 | -35.233 |
| Tax | -129 | 1.072.600 | -1.084.623 | -1.239 | 24 |
| Net profit | 6.363 | -10.572 | 7.695 | -40.894 | -35.257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.687.248 | 6.264.926 | 6.865.527 | 6.987.148 | 6.221.133 |
| Equity | 6.248.570 | 6.237.998 | 6.245.693 | 6.204.798 | 6.169.542 |
| Long-term debt | 200.552 | 9.306 | 343.084 | 451.431 | 6.386 |
| Short-term debt | 124.659 | 17.622 | 124.140 | 148.985 | 45.206 |
| Total debt | 325.211 | 26.928 | 467.223 | 600.416 | 51.591 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
SG Management | Management | 2014 – 2021 |
EH Deputy | Deputy | 2018 – 2021 |
JJ Deputy | Deputy | 2018 – 2021 |
KK Management | Management | 2010 – 2015 |
KS Deputy | Deputy | 2018 – 2021 |
UC Deputy | Deputy | 2010 – 2013 |
BL Management | Management | 2015 – 2015 |
JØ Deputy | Deputy | 2010 – 2013 |
NN Deputy | Deputy | 2010 – 2013 |
KS Management | Management | 2009 – 2013 |
BN Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (38) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2009 – 2010 | |
| Deputy Chairman | 2014 – 2017 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2017 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gais Kjeldsen | Management | 0 companies |
| Evan Helge Rasmussen | Deputy | 0 companies |
| Jens-Ole Jensen | Deputy | 0 companies |
| Klaus Kolind-Hansen | Management | 0 companies |
| Kristian Skov Lilkær | Deputy | 0 companies |
| Ulf Christian Zinn | Deputy | 0 companies |
| Bo Laden | Management | 0 companies |
| Jens Østergaard | Deputy | 0 companies |
| Niels Nielsen Linnemann | Deputy | 0 companies |
| Knud Sloth | Management | 0 companies |
| Bjarne Norman Nielsen | Management | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Esben Breinholt Schou | Board of Directors | 0 companies |
| Arne Brøndum Schade | Board of Directors | 0 companies |
| Vibeke Merete Gamst | Board of Directors | 0 companies |
| Annie Løve Lundgaard | Board of Directors | 0 companies |
| Daniel Borup Jakobsen | Board of Directors | 0 companies |
| Preben Mikael Pedersen | Chairman | 0 companies |
| Jan Nymark Rose Thaysen | Deputy Chairman | 0 companies |
| Tommy Eggers | Chairman | 0 companies |
| Keld Jul Vagner | Board of Directors | 0 companies |
| John Gregers Nielsen | Board of Directors | 0 companies |
| Steen Berg Royberg | Deputy Chairman | 0 companies |
| Anna Kirsten Olesen | Board of Directors | 0 companies |
| Karina Smith Christensen | Board of Directors | 0 companies |
| Niels Skovhus | Board of Directors | 0 companies |
| Rose Marie Sloth Christensen | Board of Directors | 0 companies |
| Salah Nuuradiin Hussein | Deputy Chairman | 0 companies |
| Anne-Dorte Margrethe Krog | Board of Directors | 0 companies |
| Nils Bell | Board of Directors | 0 companies |
| Kirsten Algren | Board of Directors | 0 companies |
| Karsten Lilja Jensen | Board of Directors | 0 companies |
| Hans Erik Hansen | Board of Directors | 0 companies |
| Lars Peter Frisk | Board of Directors | 0 companies |
| Sigvart Sigvartsen | Board of Directors | 0 companies |
| Lene Dehn Nielsen | Board of Directors | 0 companies |
| Rikke Dahl Jensen | Board of Directors | 0 companies |
| Daniel Nyboe Andersen | Board of Directors | 0 companies |
| Poul Aagaard | Board of Directors | 0 companies |
| Kristoffer Hjort Storm | Board of Directors | 0 companies |
| Inge Ibsen Fomcenco | Board of Directors | 0 companies |
| Lasse Frimand Jensen | Chairman | 0 companies |
| Elin Møller | Board of Directors | 0 companies |
| Ole Nicolajsen | Board of Directors | 0 companies |
| Per Clausen | Board of Directors | 0 companies |
| Louise Lundbeck Krog | Board of Directors | 0 companies |
| Evald Lange Rise | Board of Directors | 0 companies |
| Hans Peter Arnth Beck | Board of Directors | 0 companies |
| Ole Risager | Board of Directors | 0 companies |