| Revenue | DKK 106K | +324% |
| EBITDA | DKK 587K | +2243% |
| Net profit | DKK 641K | +221% |
| Total assets | DKK 8,7M | +6% |
| Equity | DKK 3,2M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -24 | -17 | -7 | 38 | 77 | 57 | 74 | 152 | 94 | 134 | 25 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -56 | -57 | -83 | -102 | -109 | -11 | -10 | -0 | -0 |
| EBITDA | -23 | -24 | -17 | -7 | 790 | 299 | 28 | -4 | 564 | 532 | -63 | 25 | 587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -17 | -7 | 790 | 299 | 28 | -4 | 564 | 532 | -63 | 25 | 587 |
| Net financials | 28 | -117 | -378 | -73 | 133 | 405 | 293 | 136 | 108 | 43 | -48 | 140 | 138 |
| Profit before tax | 5 | -85 | -395 | -81 | 923 | 705 | 321 | 132 | 672 | 576 | -111 | 165 | 725 |
| Tax | -0 | -0 | -0 | -0 | 139 | 59 | -5 | -10 | 115 | 96 | -32 | -35 | 84 |
| Net profit | 5 | -85 | -395 | -81 | 784 | 645 | 327 | 142 | 557 | 480 | -79 | 200 | 641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 506 | 78 | 10 | 1.768 | 2.635 | 3.227 | 3.453 | 4.151 | 4.757 | 7.706 | 8.244 | 8.745 |
| Equity | 536 | 403 | -43 | -124 | 661 | 1.306 | 1.580 | 1.668 | 2.170 | 2.593 | 2.457 | 2.657 | 3.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 46 | 42 | 46 | 36 | 52 | 2.773 | 2.668 | 2.769 |
| Short-term debt | 217 | 104 | 121 | 133 | 939 | 1.061 | 1.354 | 1.478 | 1.569 | 1.638 | 2.043 | 2.521 | 2.221 |
| Total debt | 217 | 104 | 121 | 133 | 968 | 1.108 | 1.395 | 1.524 | 1.605 | 1.690 | 4.816 | 5.189 | 4.991 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|