| Revenue | DKK 193K | +112% |
| EBITDA | DKK 148K | +1259% |
| Net profit | DKK 115K | +1014% |
| Total assets | DKK 294K | -25% |
| Equity | DKK 141K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 402 | 561 | 411 | 450 | 210 | 0 | 755 | 712 | 269 | 197 | 91 | 193 |
| Staff expenses | -0 | -278 | -422 | -224 | -195 | -141 | -192 | -100 | -53 | -94 | -100 | -80 | -45 |
| EBITDA | 558 | 123 | 139 | 186 | 254 | 69 | -192 | 48 | 98 | 175 | 98 | 11 | 148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 558 | 123 | 139 | 186 | 254 | 69 | -192 | 48 | 98 | 175 | 98 | 11 | 148 |
| Net financials | -6 | -2 | -1 | -28 | -1 | 30 | -2 | -8 | 9 | -1 | -10 | 4 | 1 |
| Profit before tax | 551 | 121 | 138 | 158 | 253 | 99 | -194 | 41 | 108 | 174 | 88 | 15 | 149 |
| Tax | 137 | 29 | 34 | 38 | 56 | 22 | -0 | -0 | -0 | 32 | 21 | 4 | 33 |
| Net profit | 414 | 93 | 103 | 120 | 197 | 77 | -194 | 41 | 108 | 143 | 67 | 10 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 771 | 603 | 705 | 844 | 1.339 | 996 | 675 | 557 | 477 | 531 | 385 | 394 | 294 |
| Equity | 400 | 317 | 300 | 320 | 417 | 390 | 91 | 131 | 139 | 183 | 151 | 169 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 286 | 405 | 525 | 923 | 606 | 584 | 425 | 338 | 348 | 234 | 225 | 153 |
| Total debt | 372 | 286 | 405 | 525 | 923 | 606 | 584 | 425 | 338 | 348 | 234 | 225 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2009 | — | — |
MD Founder | Founder | 2009 | — | — |
BL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIZZI OG BENT LEON NIELSEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Nørgaard Dall | Founder | 0 companies |
| Malene Dall | Founder | 0 companies |
| Bent Leon Nielsen | Management | 0 companies |