| Revenue | DKK 2,8M | +627% |
| EBITDA | DKK 2,2M | +1172% |
| Net profit | DKK 1,7M | +4923% |
| Total assets | DKK 3M | +294% |
| Equity | DKK 2,4M | +248% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -366 | 240 | 427 | 326 | -25 | 949 | -190 | 390 | 2.836 |
| Staff expenses | -239 | -10 | -141 | -71 | -125 | -460 | -37 | -219 | -666 |
| EBITDA | -605 | 422 | 286 | 256 | -149 | 489 | -227 | 171 | 2.170 |
| Depreciation & amort. | -0 | -0 | -179 | -179 | -179 | -179 | -190 | -97 | -35 |
| EBIT | -605 | 422 | 106 | 76 | -328 | 310 | -417 | 74 | 2.135 |
| Net financials | -1 | -11 | -9 | 3 | -1 | -6 | -7 | -6 | -3 |
| Profit before tax | -606 | 411 | 97 | 80 | -329 | 304 | -424 | 68 | 2.132 |
| Tax | 5 | -105 | -0 | -0 | -0 | 36 | -254 | 34 | 435 |
| Net profit | -611 | 516 | 97 | 80 | -329 | 268 | -171 | 34 | 1.697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 939 | 1.027 | 1.054 | 651 | 1.071 | 1.001 | 771 | 3.037 |
| Equity | — | 803 | 871 | 951 | 613 | 821 | 650 | 684 | 2.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 874 | 208 | 156 | 104 | 38 | 214 | 351 | 87 | 657 |
| Total debt | 874 | 208 | 156 | 104 | 38 | 214 | 351 | 87 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSAN & JENS AGERSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Klausen | Unofficial title | 0 companies |
| Jens Agerskov | Chief Executive Officer | 0 companies |
| Leif Helth Jensen | Chairman | 0 companies |