| Revenue | DKK -48K | +696% |
| EBITDA | DKK -48K | -696% |
| Net profit | DKK -1M | -466% |
| Total assets | DKK 10,5M | +349% |
| Equity | DKK 10,5M | +356% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -13 | -6 | -308 | -244 | -208 | -157 | -107 | -90 | -32 | -145 | -6 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -13 | -6 | -308 | -244 | -208 | -157 | -188 | -90 | -32 | -145 | -6 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -13 | -6 | -308 | -244 | -208 | -157 | -188 | -90 | -32 | -145 | -6 | -48 |
| Net financials | 10 | 4 | -5 | -3 | 12.563 | 330 | -483 | -2.837 | -779 | 1.133 | -2.537 | 1.231 | -175 | -977 |
| Profit before tax | 4 | -3 | -17 | -10 | 12.254 | 86 | -691 | -2.994 | -967 | 1.043 | -2.570 | 1.086 | -181 | -1.025 |
| Tax | 1 | -0 | -1 | -0 | 21 | 59 | -133 | 123 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 3 | -3 | -16 | -10 | 12.234 | 27 | -557 | -3.117 | -967 | 1.043 | -2.570 | 1.086 | -181 | -1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 137 | 120 | 111 | 12.141 | 11.409 | 10.036 | 6.775 | 3.297 | 4.226 | 1.542 | 2.521 | 2.345 | 10.539 |
| Equity | 130 | 127 | 111 | 101 | 11.985 | 11.313 | 9.905 | 6.647 | 3.270 | 4.199 | 1.515 | 2.484 | 2.303 | 10.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 10 | 9 | 9 | 156 | 97 | 131 | 128 | 27 | 27 | 27 | 37 | 42 | 43 |
| Total debt | 7 | 10 | 9 | 9 | 156 | 97 | 131 | 128 | 27 | 27 | 27 | 37 | 42 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|