| Revenue | DKK -28K | -66% |
| EBITDA | DKK -28K | +66% |
| Net profit | DKK 23,6M | -5% |
| Total assets | DKK 67,2M | +17% |
| Equity | DKK 51M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.470 | 2.083 | — | — | -7 | -9 | -26 | -58 | -82 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | 94 | 1.470 | -12 | 2.571 | -2.591 | -31 | -9 | -26 | -58 | -82 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | 94 | 1.470 | -12 | 2.571 | -2.591 | -31 | -9 | -26 | -58 | -82 | -28 |
| Net financials | 0 | -0 | 95 | 1.473 | 2.067 | 2.557 | -2.633 | 4.194 | 158 | 5.878 | 6.285 | 24.542 | 23.982 |
| Profit before tax | -3 | -6 | 93 | 1.465 | 2.054 | 2.502 | -2.683 | 4.164 | 148 | 5.852 | 6.227 | 24.461 | 23.954 |
| Tax | -0 | -0 | -1 | -8 | -8 | -22 | -17 | 92 | 116 | 52 | -0 | -277 | 332 |
| Net profit | -3 | -6 | 93 | 1.473 | 2.062 | 2.524 | -2.666 | 4.072 | 33 | 5.800 | 6.227 | 24.737 | 23.622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 274 | 2.292 | 3.414 | 13.860 | 20.430 | 25.707 | 26.013 | 49.894 | 35.302 | 57.376 | 67.179 |
| Equity | -14 | -20 | 73 | 1.547 | 3.008 | 5.044 | 2.060 | 6.132 | 6.169 | 11.990 | 11.815 | 36.197 | 50.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.250 | 8.000 | 12.749 | 9.749 | 11.171 | 8.917 |
| Short-term debt | 14 | 20 | 130 | 745 | 405 | 8.816 | 16.576 | 7.593 | 7.281 | 20.215 | 5.937 | 4.089 | 2.176 |
| Total debt | 14 | 20 | 130 | 745 | 405 | 8.816 | 16.576 | 16.843 | 15.281 | 32.964 | 15.686 | 15.260 | 11.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2009 | — | — |
TB Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TakeFive ApS | Company | 100.0% | 100.0% | 2021 |
Kasper Skjød ApS | Company | 20.0% | 20.0% | 2021 |
SANDRA MARQUARDSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
SKJØD ApS | Company | 20.0% | 20.0% | 2021 |
FRIIS INVEST ApS | Company | 20.0% | 20.0% | 2021 |
MORTENP ApS | Company | 20.0% | 20.0% | 2021 |
Troels Frost ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Troels Bøgelund Frost | Founder | 0 companies |
| Kasper Skjød Jensen | Deputy Chairman | 0 companies |
| Søren Herstmark Friis | Board of Directors | 0 companies |
| Morten Pedersen Ortwed | Board of Directors | 0 companies |
| Kristian Skjød Jensen | Chairman | 0 companies |