| Revenue | DKK 8,9M | -2% |
| EBITDA | DKK 3,6M | -8% |
| Net profit | DKK 2M | -10% |
| Total assets | DKK 5,4M | +8% |
| Equity | DKK 3,1M | +19% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.623 | 2.928 | 2.808 | 3.154 | 3.937 | 2.366 | 2.088 | -101 | -31 | -16 | 1.682 | 7.886 | 9.015 | 8.861 |
| Staff expenses | -2.482 | -2.771 | -2.803 | -2.268 | -2.722 | -2.385 | -2.252 | -3 | -0 | -0 | -2.776 | -5.547 | -5.101 | -5.272 |
| EBITDA | 140 | 158 | 5 | 886 | 1.214 | -18 | -163 | -105 | -31 | -16 | -1.093 | 2.338 | 3.914 | 3.588 |
| Depreciation & amort. | 28 | 86 | 101 | -149 | -189 | -10 | -9 | -9 | -11 | -11 | -260 | -972 | -994 | -999 |
| EBIT | 112 | 72 | -96 | 737 | 1.025 | -28 | -172 | -114 | -42 | -26 | -1.353 | 1.366 | 2.920 | 2.589 |
| Net financials | -58 | -42 | -29 | -14 | -6 | 36 | 22 | 23 | 24 | 35 | -27 | -244 | -75 | -10 |
| Profit before tax | 54 | 30 | -126 | 723 | 1.019 | 8 | -151 | -90 | -18 | 9 | -1.380 | 1.122 | 2.845 | 2.579 |
| Tax | -0 | -0 | -26 | 100 | 225 | 2 | -31 | -22 | -4 | 2 | -304 | 247 | 629 | 575 |
| Net profit | 54 | 30 | -99 | 624 | 794 | 6 | -119 | -68 | -14 | 7 | -1.077 | 875 | 2.217 | 2.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 711 | 853 | 1.643 | 2.557 | 1.590 | 2.462 | 1.551 | 1.479 | 632 | 7.457 | 5.017 | 4.998 | 5.397 |
| Equity | -234 | -204 | -304 | 320 | 1.113 | 820 | 700 | 632 | 618 | 625 | -452 | 423 | 2.639 | 3.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 915 | 1.157 | 1.324 | 1.443 | 770 | 1.761 | 918 | 861 | 7 | 7.727 | 4.419 | 2.196 | 2.148 |
| Total debt | 1.097 | 915 | 1.157 | 1.324 | 1.443 | 770 | 1.761 | 918 | 861 | 7 | 7.727 | 4.419 | 2.196 | 2.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Kasper Skjød Jensen | Board of Directors | 0 companies |
| Søren Herstmark Friis | Board of Directors | 0 companies |
| Troels Bøgelund Frost | Board of Directors | 0 companies |
| Morten Pedersen Ortwed | Board of Directors | 0 companies |
| Kristian Skjød Jensen | Board of Directors | 0 companies |