| Revenue | DKK 325K | +8% |
| EBITDA | DKK -5K | -145% |
| Net profit | DKK -658 | +88% |
| Total assets | DKK 745K | +86% |
| Equity | DKK 294K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 1.145 | 1.076 | 1.190 | 1.290 | 1.576 | 31 | 227 | 255 | 420 | 182 | 304 | 300 | 325 |
| Staff expenses | -0 | -651 | -602 | -809 | -1.291 | -1.251 | -430 | -263 | -293 | -309 | -246 | -282 | -290 | -330 |
| EBITDA | 277 | 400 | 388 | 292 | -165 | 269 | -398 | -36 | -38 | 112 | -64 | 22 | 10 | -5 |
| Depreciation & amort. | -0 | 296 | 267 | 247 | -281 | -294 | -91 | -23 | -23 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 277 | 104 | 121 | 46 | -446 | -25 | -489 | -59 | -62 | 108 | -64 | 22 | 10 | -5 |
| Net financials | -223 | -97 | -112 | -43 | -60 | -87 | -46 | 5 | 3 | 3 | 4 | 4 | -4 | 5 |
| Profit before tax | 54 | 6 | 9 | 3 | -506 | -112 | -536 | -55 | -59 | 111 | -61 | 26 | 6 | 0 |
| Tax | 13 | -7 | -3 | 3 | -110 | -22 | -117 | -13 | -11 | 24 | -14 | 16 | 12 | 1 |
| Net profit | 40 | 14 | 12 | 0 | -396 | -90 | -418 | -41 | -48 | 87 | -47 | 10 | -6 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.475 | 2.238 | 1.874 | 1.656 | 3.666 | 2.908 | 431 | 420 | 386 | 513 | 345 | 435 | 401 | 745 |
| Equity | 488 | 501 | 513 | 513 | 117 | 27 | 340 | 299 | 251 | 337 | 290 | 301 | 295 | 294 |
| Long-term debt | 416 | 0 | 0 | 35 | 1.785 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.499 | 1.673 | 1.249 | 1.029 | 1.764 | 1.328 | 91 | 121 | 135 | 175 | 55 | 135 | 106 | 450 |
| Total debt | 1.915 | 1.673 | 1.249 | 1.064 | 3.549 | 2.853 | 91 | 121 | 135 | 175 | 55 | 135 | 106 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brande Buslinier Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Andreas Gasbjerg | Management | 0 companies |