| Revenue | DKK 1,8M | +4333% |
| EBITDA | DKK 1,8M | +4333% |
| Net profit | DKK 1,4M | +5396% |
| Total assets | DKK 2,1M | +161% |
| Equity | DKK 1,7M | +112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1.637 | 40 | 40 | 32.961 | 540 | 7.039 | 967 | 40 | 1.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 1.637 | 40 | 40 | 32.961 | 540 | 7.039 | 967 | 40 | 1.773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 1.637 | 40 | 40 | 32.961 | 540 | 7.039 | 967 | 40 | 1.773 |
| Net financials | -1 | -1 | -1 | -1 | -4 | -5 | -9 | -12 | -4 | -12 |
| Profit before tax | 39 | 1.636 | 39 | 39 | 32.957 | 535 | 7.030 | 955 | 36 | 1.761 |
| Tax | 10 | 409 | 10 | 9 | 7.251 | 118 | 1.547 | 252 | 11 | 387 |
| Net profit | 29 | 1.227 | 29 | 30 | 25.706 | 417 | 5.483 | 703 | 25 | 1.374 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 1.889 | 199 | 228 | 1.386 | 696 | 1.726 | 884 | 795 | 2.076 |
| Equity | 233 | 1.469 | 178 | 208 | 1.015 | 566 | 49 | 752 | 777 | 1.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 420 | 21 | 20 | 371 | 130 | 1.677 | 132 | 18 | 425 |
| Total debt | 20 | 420 | 21 | 20 | 371 | 130 | 1.677 | 132 | 18 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARSIMONEOUS HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
SUNSTONE CAPITAL A/S | Company | 10.0% | 0.0% | 2016 |
| Individual | 5.0% | 5.0% | 2013 | |
SUNSTONE LSV GP BI HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Peter Benson | Board of Directors | 0 companies |
| Søren Lemonius | Board of Directors | 0 companies |
| Sten Verland | Board of Directors | 0 companies |