| Revenue | DKK 125K | -72% |
| EBITDA | DKK 125K | -72% |
| Net profit | DKK 87K | -72% |
| Total assets | DKK 1M | -64% |
| Equity | DKK 219K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 106 | 53 | 270 | 628 | 339 | 313 | 565 | 302 | 152 | 435 | 439 | 125 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 106 | 53 | 270 | 628 | 339 | 313 | 565 | 302 | 152 | 435 | 439 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 106 | 53 | 270 | 628 | 339 | 313 | 565 | 302 | 152 | 435 | 439 | 125 |
| Net financials | -1 | -5 | -10 | -1 | -9 | -14 | -11 | -40 | -30 | -16 | -16 | -31 | -7 |
| Profit before tax | — | 101 | 44 | 269 | 619 | 325 | 302 | 526 | 272 | 136 | 418 | 408 | 118 |
| Tax | 6 | 25 | 12 | 64 | 140 | 76 | 67 | 117 | 60 | 30 | 92 | 92 | 31 |
| Net profit | 15 | 76 | 32 | 206 | 479 | 250 | 235 | 409 | 212 | 106 | 326 | 316 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 1.490 | 852 | 612 | 3.546 | 2.642 | 4.332 | 1.903 | 828 | 902 | 1.724 | 2.847 | 1.030 |
| Equity | — | 212 | 164 | 335 | 614 | 394 | 379 | 552 | 364 | 270 | 496 | 452 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 1.278 | 688 | 277 | 2.932 | 2.248 | 3.953 | 1.351 | 463 | 632 | 1.228 | 2.395 | 811 |
| Total debt | 202 | 1.278 | 688 | 277 | 2.932 | 2.248 | 3.953 | 1.351 | 463 | 632 | 1.228 | 2.395 | 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Founder | Founder | 2009 | — | — |
FM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
CLAYTON SERVICE DK HOLDING ApS | Company | 50.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Åge Mølgaard | Founder | 0 companies |
| Finn Morten Svendsen | Management | 0 companies |