| Revenue | DKK -679 | +52% |
| EBITDA | DKK -679 | -52% |
| Net profit | DKK 31K | -24% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | -0 | -2 | -0 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | -2 | -0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | -2 | -0 | -1 |
| Net financials | 124 | 29 | 1.168 | 72 | 48 |
| Profit before tax | 123 | 29 | 1.166 | 71 | 47 |
| Tax | 15 | -5 | 4 | 31 | 16 |
| Net profit | 108 | 35 | 1.163 | 40 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 674 | 629 | 1.713 | 1.657 | 1.665 |
| Equity | 516 | 550 | 1.713 | 1.631 | 1.526 |
| Long-term debt | 8 | 1 | 0 | 0 | 10 |
| Short-term debt | 151 | 78 | 1 | 26 | 128 |
| Total debt | 158 | 79 | 1 | 26 | 139 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
SK Management | Management | 1978 – 1991 |
KJ Management | Management | 1996 – 1996 |
| Audit | 1978 – 1991 | |
JJ Management | Management | 1996 – 2000 |
RK Management | Management | 1996 – 1996 |
BR | Audit | 1978 – 2006 |
EH Management | Management | 1978 – 1991 |
OK Management | Management | 1978 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1996 – 2008 | |
| Chairman | 1996 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Karlsbjerg | Management | 0 companies |
| Keld Jønsson Granat | Management | 0 companies |
| Revisor-centret i Aalborg I/S | Audit | 0 companies |
| Jan Jønsson Granat | Management | 0 companies |
| Regnar Kjærgård | Management | 0 companies |
| Brovst Revisionskontor | Audit | 0 companies |
| Ejgil Henning Christensen | Management | 0 companies |
| Ole Kristian Olsen | Management | 0 companies |
| Flemming Madsgaard Nielsen | Board of Directors | 0 companies |
| Per Sommerdahl Christensen | Board of Directors | 0 companies |
| Hans Borch Christiansen | Chairman | 0 companies |