| Revenue | DKK 854K | +28% |
| EBITDA | DKK 223K | +67% |
| Net profit | DKK 95K | +311% |
| Total assets | DKK 966K | -3% |
| Equity | DKK 719K | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.572 | 1.374 | 1.050 | 720 | 759 | 585 | 762 | 681 | 927 | 817 | 835 | 665 | 854 |
| Staff expenses | -0 | -772 | -1.038 | -1.015 | -666 | -677 | -592 | -666 | -633 | -727 | -718 | -733 | -532 | -631 |
| EBITDA | -3 | 581 | 336 | 35 | 54 | 82 | -7 | 95 | 48 | 200 | 90 | 102 | 134 | 223 |
| Depreciation & amort. | -0 | -8 | -39 | -47 | -47 | -47 | -43 | -11 | -19 | -25 | -24 | -50 | -90 | -89 |
| EBIT | -3 | 573 | 297 | -12 | 7 | 35 | -50 | 84 | 29 | 175 | 66 | 52 | 44 | 134 |
| Net financials | -125 | 0 | 0 | -3 | -0 | -0 | -0 | -0 | -2 | -5 | -8 | -1 | -6 | -6 |
| Profit before tax | -128 | 573 | 297 | -15 | 7 | 35 | -50 | 84 | 26 | 170 | 57 | 51 | 38 | 128 |
| Tax | -0 | 141 | 79 | 0 | 4 | 16 | -13 | 20 | 8 | 39 | 17 | 15 | 15 | 33 |
| Net profit | -128 | 432 | 217 | -16 | 2 | 19 | -37 | 64 | 19 | 131 | 41 | 36 | 23 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.015 | 1.086 | 747 | 682 | 829 | 653 | 803 | 682 | 937 | 924 | 714 | 999 | 966 |
| Equity | -3 | 429 | 552 | 437 | 439 | 458 | 421 | 485 | 393 | 524 | 564 | 601 | 624 | 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 586 | 529 | 307 | 243 | 371 | 233 | 318 | 290 | 413 | 360 | 107 | 363 | 240 |
| Total debt | 3 | 586 | 529 | 307 | 243 | 371 | 233 | 318 | 290 | 413 | 360 | 107 | 363 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|