| Revenue | DKK 2,3M | -49% |
| EBITDA | DKK -1,9M | -153% |
| Net profit | DKK -6,8M | -368% |
| Total assets | DKK 26M | +183% |
| Equity | DKK 17M | +792% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.783 | 5.974 | 2.129 | 1.428 | 1.519 | 2.882 | 3.062 | 4.039 | 4.410 | 2.254 |
| Staff expenses | -3.087 | -3.603 | -3.789 | -3.351 | -3.351 | -4.388 | -4.011 | -4.248 | -4.780 | -4.011 |
| EBITDA | 1.972 | 497 | -2.952 | -2.151 | -2.051 | -1.424 | -949 | -209 | -768 | -1.940 |
| Depreciation & amort. | -0 | -0 | -0 | -1.768 | -1.554 | -1.359 | -1.145 | -1.121 | -991 | -4.046 |
| EBIT | 1.972 | 497 | -2.952 | -3.919 | -3.605 | -2.783 | -2.093 | -1.331 | -1.760 | -5.986 |
| Net financials | -251 | -105 | -237 | -332 | -545 | -866 | -1.116 | -2.598 | -99 | -372 |
| Profit before tax | 1.721 | 392 | -3.189 | -4.251 | -4.150 | -3.649 | -3.210 | -3.929 | -1.859 | -6.358 |
| Tax | 550 | -8 | -712 | -628 | -973 | -660 | -221 | -243 | -402 | 459 |
| Net profit | 1.171 | 400 | -2.478 | -3.623 | -3.178 | -2.989 | -2.988 | -3.685 | -1.457 | -6.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.609 | 9.044 | 8.356 | 9.093 | 9.032 | 11.382 | 11.675 | 9.027 | 9.175 | 26.001 |
| Equity | — | 4.415 | 1.884 | 1.213 | 2.474 | 484 | 4.789 | 1.014 | 1.908 | 17.023 |
| Long-term debt | 1.154 | 1.225 | 1.301 | 1.381 | 3.631 | 8.306 | 4.089 | 3.141 | 2.317 | 4.807 |
| Short-term debt | 2.094 | 3.066 | 4.731 | 3.787 | 2.927 | 2.592 | 2.797 | 4.871 | 4.950 | 4.172 |
| Total debt | 3.249 | 4.292 | 6.473 | 7.879 | 6.559 | 10.898 | 6.886 | 8.012 | 7.267 | 8.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2bak ApS | Company | 33.3% | 33.3% | 2022 |
HANDELS- OG FINANSIERINGSSELSKABETAF 1.10.1989 A/S | Company | 20.0% | 20.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
BI 77 ApS | Company | 5.0% | 5.0% | 2017 |
TANDLÆGE PETER KOHBERG HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
2bak invest ApS | Company | 15.0% | 15.0% | 2020 |
MR INV 3 ApS | Company | 5.0% | 5.0% | 2021 |
ACEA Finance ApS | Company | 15.0% | 15.0% | 2018 |
2bak Finance ApS | Company | 15.0% | 15.0% | 2018 |
Livius Technologies A/S | Company | 5.0% | 5.0% | 2015 |
Nor.Ventures ApS | Company | 15.0% | 15.0% | 2020 |
BHI 77 ApS | Company | 5.0% | 5.0% | 2016 |
MR INV A ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Høvedsgaard Iversen | Chief Executive Officer | 0 companies |
| Lars Mathiesen Jessen | Management | 0 companies |
| Jesper Bak | Board of Directors | 0 companies |
| Kim Ries Skovby | Chairman | 0 companies |
| Peter Lej Kohberg | Board of Directors | 0 companies |
| Henrik Kohberg | Board of Directors | 0 companies |
| Stig Helge Rodenberg Pedersen | Chairman | 0 companies |
| Lisbeth Britta Bak | Chairman | 0 companies |
| Ulrik Vind Blichfeldt | Board of Directors | 0 companies |
| Tonni Dybdahl Mikkelsen | Board of Directors | 0 companies |