| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK 11K | +0% |
| Total assets | DKK 221K | +5% |
| Equity | DKK 49K | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | -4 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | -4 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | -4 | -5 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | -4 | -174 | -104 | 27 | 39 | 67 | -44 | -17 | -58 | -8 | 18 | 26 | 7 |
| Profit before tax | 129 | -178 | -109 | 22 | 34 | 62 | -51 | -22 | -63 | -13 | 13 | 20 | 1 |
| Tax | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 8 | -10 |
| Net profit | 130 | -176 | -107 | 24 | 36 | 64 | -48 | -20 | -61 | -11 | 15 | 11 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 325 | 215 | 246 | 288 | 360 | 321 | 207 | 156 | 155 | 181 | 211 | 221 |
| Equity | 519 | 247 | 140 | 164 | 200 | 263 | 215 | 83 | 22 | 11 | 26 | 37 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 78 | 75 | 83 | 88 | 96 | 107 | 125 | 134 | 145 | 155 | 173 | 173 |
| Total debt | 142 | 78 | 75 | 83 | 88 | 96 | 107 | 125 | 134 | 145 | 155 | 173 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|