| Revenue | DKK 68K | -154% |
| EBITDA | DKK 68K | +115% |
| Net profit | DKK -53K | +90% |
| Total assets | DKK 1,7M | -39% |
| Equity | DKK 463K | +196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 30 | -54 | 69 | 92 | 183 | 84 | 93 | 58 | 31 | 65 | 33 | -126 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 30 | -54 | 69 | 92 | 183 | 84 | 93 | 58 | -476 | 65 | 33 | -446 | 68 |
| Depreciation & amort. | -25 | -11 | -15 | -24 | -24 | -19 | -19 | -20 | -31 | -37 | -37 | -37 | -34 | -20 |
| EBIT | -16 | 20 | -69 | 46 | 68 | 164 | 64 | 73 | 27 | -513 | 28 | -4 | -480 | 47 |
| Net financials | -26 | -24 | -25 | -22 | -18 | -73 | -65 | -67 | -48 | -70 | -78 | -72 | -87 | -92 |
| Profit before tax | -42 | -5 | -93 | 23 | 50 | 92 | -1 | 7 | -21 | -583 | -50 | -76 | -567 | -45 |
| Tax | -10 | -1 | -19 | 21 | 16 | 24 | 4 | 6 | 0 | -10 | -5 | -10 | -55 | 8 |
| Net profit | -32 | -3 | -74 | 2 | 34 | 67 | -5 | 1 | -21 | -572 | -45 | -66 | -513 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 638 | 1.399 | 1.370 | 1.323 | 3.030 | 3.016 | 3.080 | 4.075 | 3.377 | 3.290 | 3.252 | 2.835 | 1.724 |
| Equity | 87 | 83 | 134 | 136 | 170 | 237 | 232 | 233 | 212 | 140 | 94 | 28 | -484 | 463 |
| Long-term debt | 423 | 403 | 1.008 | 953 | 893 | 1.751 | 1.643 | 1.587 | 1.422 | 1.313 | 728 | 671 | 611 | 459 |
| Short-term debt | 155 | 151 | 257 | 281 | 260 | 1.041 | 1.141 | 1.257 | 2.439 | 1.925 | 2.467 | 2.553 | 2.708 | 802 |
| Total debt | 578 | 555 | 1.265 | 1.234 | 1.153 | 2.793 | 2.784 | 2.844 | 3.861 | 3.237 | 3.195 | 3.224 | 3.319 | 1.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARTH'S HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Barth Pedersen | Management | 0 companies |