| Revenue | DKK 0 | — |
| EBITDA | DKK -132K | -13852% |
| Net profit | DKK 2,6M | -55% |
| Total assets | DKK 38,3M | -8% |
| Equity | DKK 28,9M | +4% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -1 | 1 | -2 | -9 | -3 | -5 | -82 | -672 | -31 | -10 | 1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -1 | -1 | 1 | -102 | -109 | -103 | -5 | -82 | -672 | -31 | -10 | 1 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -1 | -1 | 1 | -102 | -109 | -103 | -5 | -82 | -672 | -31 | -10 | 1 | -132 |
| Net financials | 0 | 0 | 0 | 1.421 | 2.969 | 4.051 | 2.288 | 9.970 | 7.310 | -9.037 | 2.125 | 594 | 3.747 | 9.985 | 5.305 | 2.480 |
| Profit before tax | — | — | — | 1.420 | 2.968 | 4.052 | 2.187 | 9.860 | 7.206 | -9.042 | 2.101 | 44 | 3.873 | 9.975 | 5.306 | 2.348 |
| Tax | -0 | -0 | -0 | -17 | -5 | -6 | -2 | -0 | -0 | -47 | -72 | -76 | -79 | -73 | -400 | -203 |
| Net profit | — | — | — | 1.436 | 2.973 | 4.058 | 2.188 | 9.860 | 7.206 | -8.994 | 2.173 | 120 | 3.953 | 10.048 | 5.707 | 2.551 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 4.685 | 8.317 | 10.386 | 11.560 | 20.407 | 23.010 | 34.872 | 36.976 | 36.781 | 38.545 | 43.795 | 41.502 | 38.306 |
| Equity | — | — | — | — | 6.331 | 9.368 | 10.546 | 20.406 | 22.982 | 12.988 | 15.053 | 14.853 | 18.306 | 27.504 | 27.861 | 28.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.000 | 10.000 | 8.500 | 7.500 | 3.500 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 530 | 1.787 | 17 | 15 | 1 | 28 | 6.860 | 11.916 | 13.428 | 12.740 | 12.791 | 13.642 | 8.923 |
| Total debt | 0 | 0 | 0 | 530 | 1.787 | 1.017 | 1.015 | 1 | 28 | 21.884 | 21.923 | 21.928 | 20.240 | 16.291 | 13.642 | 8.923 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|