| Revenue | DKK 17,7M | -13% |
| EBITDA | DKK -1,8M | -182% |
| Net profit | DKK 8,9M | +457% |
| Total assets | DKK 14,9M | +95% |
| Equity | DKK 11,8M | +314% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24.190 | 22.071 | 19.689 | 20.278 | 17.680 |
| Staff expenses | -20.891 | -19.416 | -18.694 | -18.125 | -19.449 |
| EBITDA | 3.299 | 2.654 | 995 | 2.153 | -1.769 |
| Depreciation & amort. | -49 | -53 | -88 | -90 | -90 |
| EBIT | 3.250 | 2.601 | 907 | 2.062 | -1.859 |
| Net financials | -51 | -76 | -99 | 6 | 10.390 |
| Profit before tax | 3.199 | 2.525 | 808 | 2.069 | 8.530 |
| Tax | 704 | 556 | 181 | 463 | -407 |
| Net profit | 2.495 | 1.969 | 626 | 1.606 | 8.937 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.510 | 5.488 | 5.383 | 7.637 | 14.863 |
| Equity | 2.445 | 2.514 | 1.240 | 2.846 | 11.784 |
| Long-term debt | 1.237 | 0 | 95 | 327 | 0 |
| Short-term debt | 5.828 | 2.921 | 3.996 | 4.427 | 3.059 |
| Total debt | 7.066 | 2.921 | 4.091 | 4.754 | 3.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2026 |
| Former (1) | ||
MH Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Hougaard | Management | 0 companies |
| Thomas Strandet Allentoft Agerskov | Management | 0 companies |
| Jakob Aalling Knudsen | Board of Directors | 0 companies |
| Søren Mayner Møller | Board of Directors | 0 companies |
| Henrik Vincent Nielsen | Board of Directors | 0 companies |
| Mads Petter Emerek Karlsson | Board of Directors | 0 companies |
| Mads Hornhaver Pilegaard | Chairman | 0 companies |
| Hanne Sophie Ben-Noon | Chairman | 0 companies |
| Mathias Leth Jørgensen | Board of Directors | 0 companies |
| Rasmus Kjær Blegvad | Board of Directors | 0 companies |
| Benjamin Ben-Noon | Chairman | 0 companies |
| Maria Høygaard Dindler | Chairman | 0 companies |