| Revenue | DKK -12K | -141% |
| EBITDA | DKK -12K | -171% |
| Net profit | DKK -11K | -167% |
| Total assets | DKK 182K | -10% |
| Equity | DKK 51K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 259 | 298 | 221 | 105 | -7 | -10 | -10 | -16 | -544 | -12 | 28 | -12 |
| Staff expenses | -143 | -174 | -180 | -131 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 85 | 119 | 90 | 6 | -7 | -10 | -10 | -16 | -544 | -12 | 16 | -12 |
| Depreciation & amort. | -135 | -130 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -45 | 14 | 90 | 6 | -7 | -10 | -10 | -16 | -544 | -12 | 16 | -12 |
| Net financials | -53 | -57 | -46 | -26 | -48 | -27 | -124 | -76 | -48 | 1.430 | -2 | 0 | 0 |
| Profit before tax | -72 | -103 | -32 | 64 | -42 | -34 | -134 | -86 | -63 | 886 | -15 | 17 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | -103 | -32 | 64 | -42 | -34 | -134 | -86 | -63 | 886 | -15 | 17 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 251 | 136 | 137 | 0 | 87 | 413 | 431 | 451 | 926 | 313 | 204 | 182 |
| Equity | -397 | -500 | -532 | -468 | -510 | -544 | -678 | -763 | -827 | 60 | 45 | 62 | 51 |
| Long-term debt | 375 | 362 | 299 | 238 | 461 | 250 | 691 | 727 | 763 | 334 | 0 | 0 | 0 |
| Short-term debt | 421 | 389 | 369 | 368 | 49 | 381 | 400 | 468 | 514 | 531 | 268 | 142 | 132 |
| Total debt | 796 | 751 | 668 | 605 | 510 | 631 | 1.091 | 1.194 | 1.278 | 866 | 268 | 142 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Søndergaard Kirkegaard | Unofficial title | 0 companies |