| Revenue | DKK -32K | -56% |
| EBITDA | DKK -260K | +32% |
| Net profit | DKK 73K | +182% |
| Total assets | DKK 6,6M | -21% |
| Equity | DKK 6,4M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 123 | -15 | — | 655 | — | — | — | -53 | -35 | -49 | -73 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -303 | -302 | -307 | -228 |
| EBITDA | 100 | 123 | -15 | 642 | 655 | 3.375 | -150 | -28 | -178 | -338 | -351 | -380 | -260 |
| Depreciation & amort. | 143 | 381 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -259 | -15 | 642 | 655 | 3.375 | -150 | -28 | -178 | -339 | -351 | -380 | -260 |
| Net financials | 507 | 3.208 | 592 | 614 | 626 | 3.369 | 624 | 274 | 285 | 238 | -54 | 291 | 334 |
| Profit before tax | 214 | 1.868 | 577 | 604 | 615 | 3.359 | 474 | 246 | 107 | -101 | -406 | -89 | 73 |
| Tax | -14 | -186 | -14 | -14 | -11 | -4 | -18 | 40 | 24 | -0 | -0 | -0 | -0 |
| Net profit | 229 | 2.054 | 591 | 618 | 626 | 3.364 | 492 | 207 | 83 | -101 | -406 | -89 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 4.460 | 4.614 | 5.238 | 6.080 | 8.943 | 9.121 | 9.279 | 9.376 | 8.920 | 8.499 | 8.309 | 6.605 |
| Equity | 2.399 | 3.578 | 4.070 | 4.588 | 5.319 | 8.629 | 9.068 | 9.166 | 8.750 | 8.149 | 7.743 | 7.654 | 6.377 |
| Long-term debt | 0 | 500 | 500 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.302 | 382 | 44 | 650 | 598 | 314 | 54 | 112 | 627 | 771 | 757 | 655 | 228 |
| Total debt | 1.302 | 882 | 544 | 650 | 762 | 314 | 54 | 112 | 627 | 771 | 757 | 655 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|