| Revenue | DKK 83K | +2% |
| EBITDA | DKK 83K | +2% |
| Net profit | DKK -43K | -111% |
| Total assets | DKK 5,1M | -3% |
| Equity | DKK 4,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 111 | 113 | 78 | 95 | 99 | -3 | -1 | -7 | 49 | 71 | 81 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 111 | 113 | 78 | 818 | 99 | -13 | -1 | -7 | 49 | 71 | 81 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -6 |
| EBIT | -26 | 111 | 113 | 78 | 818 | 99 | -13 | -1 | -7 | 45 | 66 | 75 | 76 |
| Net financials | 353 | 730 | 234 | 144 | 984 | 26 | -101 | 758 | 1.562 | 2.272 | 800 | 377 | -91 |
| Profit before tax | 327 | 841 | 347 | 222 | 1.079 | 126 | -114 | 757 | 1.556 | 2.316 | 866 | 452 | -14 |
| Tax | 4 | 16 | 18 | 6 | 169 | 140 | -80 | -3 | 26 | 40 | 24 | 62 | 28 |
| Net profit | 323 | 825 | 329 | 216 | 910 | -14 | -35 | 760 | 1.530 | 2.276 | 842 | 390 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.732 | 4.192 | 4.550 | 4.330 | 5.467 | 4.419 | 2.403 | 2.956 | 4.709 | 6.575 | 5.139 | 5.199 | 5.055 |
| Equity | 1.133 | 1.861 | 1.882 | 1.834 | 2.483 | 2.365 | 2.225 | 2.876 | 4.295 | 6.459 | 4.816 | 5.088 | 4.924 |
| Long-term debt | 2.303 | 2.303 | 2.263 | 2.263 | 2.263 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 29 | 404 | 233 | 562 | 719 | 178 | 80 | 413 | 116 | 324 | 111 | 131 |
| Total debt | 2.600 | 2.332 | 2.667 | 2.496 | 2.825 | 1.974 | 178 | 80 | 413 | 116 | 324 | 111 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|