| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 29K | +1% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 427K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | 99 | 198 | 171 | 32 | -11 | -13 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -37 | -60 | -64 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -40 | 62 | 138 | 107 | 14 | -11 | -13 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -40 | 62 | 138 | 107 | 14 | -11 | -13 | -5 | -5 | -6 | -6 | -6 |
| Net financials | -253 | -339 | -171 | -39 | -18 | 51 | 39 | 40 | 41 | 41 | 42 | 43 | 43 |
| Profit before tax | -277 | -379 | -109 | 99 | 89 | 65 | 28 | 27 | 35 | 36 | 36 | 37 | 37 |
| Tax | -0 | -0 | -0 | -0 | 18 | 14 | 6 | 6 | 8 | 8 | 8 | 8 | 8 |
| Net profit | -277 | -379 | -109 | 99 | 72 | 51 | 22 | 21 | 27 | 28 | 28 | 29 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 1.137 | 1.325 | 2.034 | 2.287 | 2.411 | 2.438 | 2.472 | 2.506 | 2.540 | 2.574 | 2.609 | 2.644 |
| Equity | -142 | -521 | -630 | 121 | 192 | 243 | 265 | 286 | 314 | 342 | 370 | 398 | 427 |
| Long-term debt | 325 | 955 | 992 | 659 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 |
| Short-term debt | 552 | 646 | 788 | 1.255 | 1.770 | 1.842 | 1.848 | 1.860 | 1.867 | 1.873 | 1.880 | 1.886 | 1.892 |
| Total debt | 877 | 1.600 | 1.780 | 1.914 | 2.095 | 2.167 | 2.173 | 2.185 | 2.192 | 2.198 | 2.205 | 2.211 | 2.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Founder | 2009 | — | — |
IR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ingibjörg Rannveig Bjarnadóttir | Founder | 0 companies |
| Ingibjörg Rannveig Bjarnadóttir | Management | 0 companies |