| Revenue | DKK 365M | +192% |
| EBITDA | DKK 289,4M | +215% |
| Net profit | DKK 223,3M | +214% |
| Total assets | DKK 287,8M | +150% |
| Equity | DKK 109,8M | +935% |
| Employees | 149 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -211 | 1.470 | -1.238 | — | 1.806 | -953 | -8.587 | -2.834 | -5.667 | -10.566 | 13.343 | 124.825 | 365.038 |
| Staff expenses | -2.476 | -5.737 | -6.485 | -7.829 | -10.453 | -8.893 | -11.087 | -13.399 | -10.704 | -11.783 | -20.163 | -32.946 | -75.613 |
| EBITDA | -2.687 | -4.267 | -7.723 | -10.022 | -8.647 | -9.846 | -19.674 | -16.233 | -16.371 | -22.349 | -6.820 | 91.879 | 289.425 |
| Depreciation & amort. | 171 | 2.047 | -2.268 | -2.466 | -2.613 | -2.765 | -2.523 | -4.014 | -22.012 | -381 | -297 | -454 | -1.633 |
| EBIT | -2.858 | -6.314 | -9.991 | -12.488 | -11.260 | -12.611 | -22.197 | -20.247 | -38.383 | -22.730 | -7.117 | 91.425 | 287.792 |
| Net financials | -369 | -772 | -496 | -788 | -445 | -1.269 | -1.227 | -2.477 | -3.027 | -4.031 | -1.865 | -384 | -423 |
| Profit before tax | -3.227 | -7.086 | -10.487 | -13.276 | -11.705 | -13.880 | -23.424 | -22.724 | -41.410 | -26.761 | -8.982 | 91.041 | 287.369 |
| Tax | -801 | -1.410 | -2.795 | -2.988 | -2.551 | -2.876 | -4.119 | -2.483 | -2.353 | -3.233 | -14.485 | 19.964 | 64.061 |
| Net profit | -2.426 | -5.676 | -7.692 | -10.288 | -9.154 | -11.004 | -19.305 | -20.241 | -39.057 | -23.528 | 5.503 | 71.077 | 223.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.728 | 18.112 | 13.787 | 17.074 | 23.702 | 33.314 | 39.112 | 36.097 | 10.092 | 10.545 | 20.889 | 115.190 | 287.789 |
| Equity | 3.318 | 10.142 | 2.451 | 10.090 | 10.936 | -68 | -19.372 | -39.613 | -78.670 | -102.198 | 2.377 | 10.605 | 109.763 |
| Long-term debt | 5.284 | 6.751 | 2.078 | 1.500 | 922 | 506 | 6.706 | 7.412 | 0 | 0 | 0 | 1.516 | 1.568 |
| Short-term debt | 4.126 | 1.219 | 9.158 | 5.408 | 11.761 | 31.981 | 51.743 | 68.279 | 88.758 | 112.743 | 18.404 | 102.751 | 175.523 |
| Total debt | 9.410 | 7.970 | 11.236 | 6.908 | 12.683 | 32.487 | 58.449 | 75.691 | 88.758 | 112.743 | 18.404 | 104.267 | 177.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JD Management | Management | 2009 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Styrelsen for Forskning og Uddannelse | Company | 5.0% | 5.0% | 2015 |
DANGROUP ApS | Company | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bender Bendixen | Chief Executive Officer | 0 companies |
| Jonas Dyhr Münster | Management | 0 companies |
| Martin Schousboe | Chief Executive Officer | 0 companies |
| Niels Henrik Johansen | Board of Directors | 0 companies |
| Stephen Michael Webb | Board of Directors | 0 companies |
| Joseph Damien Burns | Board of Directors | 0 companies |
| Claus Falk | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |